Tongyang Inc. (KRX:001520)
814.00
-13.00 (-1.57%)
At close: Nov 21, 2025
Tongyang Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Other Revenue | - | -0 | -0 | - | -0 | 0 | Upgrade |
| 653,968 | 750,408 | 866,327 | 767,682 | 699,569 | 602,940 | Upgrade | |
Revenue Growth (YoY) | -20.65% | -13.38% | 12.85% | 9.74% | 16.03% | 11.85% | Upgrade |
Cost of Revenue | 603,930 | 676,173 | 766,569 | 686,227 | 620,030 | 539,551 | Upgrade |
Gross Profit | 50,037 | 74,236 | 99,758 | 81,455 | 79,540 | 63,389 | Upgrade |
Selling, General & Admin | 62,311 | 62,237 | 62,005 | 61,856 | 61,166 | 55,496 | Upgrade |
Research & Development | 1,865 | 1,845 | 1,906 | 1,382 | 1,010 | 853 | Upgrade |
Amortization of Goodwill & Intangibles | 240 | 254 | 453 | 429 | 457 | 844 | Upgrade |
Other Operating Expenses | -494 | 3,721 | 2,030 | 4,067 | 4,358 | 3,985 | Upgrade |
Operating Expenses | 68,675 | 75,156 | 73,210 | 73,530 | 71,922 | 70,940 | Upgrade |
Operating Income | -18,637 | -920.62 | 26,549 | 7,925 | 7,618 | -7,551 | Upgrade |
Interest Expense | -19,876 | -15,984 | -4,225 | -1,545 | -1,582 | -1,288 | Upgrade |
Interest & Investment Income | 9,455 | 9,833 | 16,428 | 11,651 | 9,171 | 11,884 | Upgrade |
Currency Exchange Gain (Loss) | -33 | 436 | 336 | -595 | 576 | 43 | Upgrade |
Other Non Operating Income (Expenses) | -1,120 | -737.23 | 227.06 | 1,255 | 10.89 | -497.5 | Upgrade |
EBT Excluding Unusual Items | -30,211 | -7,373 | 39,315 | 18,691 | 15,794 | 2,590 | Upgrade |
Gain (Loss) on Sale of Investments | -34,702 | -52,542 | 11,045 | -45,716 | 18,744 | -3,455 | Upgrade |
Gain (Loss) on Sale of Assets | 19 | 679 | -418 | 6,172 | 3,929 | -1,731 | Upgrade |
Asset Writedown | -5,751 | -5,630 | -18,914 | -405 | -1,231 | -8,048 | Upgrade |
Pretax Income | -70,645 | -64,866 | 31,028 | -21,258 | 37,236 | -10,644 | Upgrade |
Income Tax Expense | 7,397 | 9,364 | 12,836 | 5,434 | 12,950 | 3,364 | Upgrade |
Earnings From Continuing Operations | -78,042 | -74,230 | 18,191 | -26,692 | 24,286 | -14,008 | Upgrade |
Earnings From Discontinued Operations | - | - | - | 36,646 | -13,039 | -14,902 | Upgrade |
Net Income to Company | -78,042 | -74,230 | 18,191 | 9,954 | 11,246 | -28,910 | Upgrade |
Minority Interest in Earnings | -0.84 | -2.57 | 1.48 | -14,355 | 4,947 | 5,421 | Upgrade |
Net Income | -78,043 | -74,233 | 18,193 | -4,401 | 16,193 | -23,489 | Upgrade |
Preferred Dividends & Other Adjustments | 49.38 | 49.38 | 49.38 | 49.38 | 49.38 | 49.38 | Upgrade |
Net Income to Common | -78,093 | -74,282 | 18,143 | -4,450 | 16,144 | -23,538 | Upgrade |
Shares Outstanding (Basic) | 191 | 190 | 191 | 196 | 199 | 199 | Upgrade |
Shares Outstanding (Diluted) | 191 | 190 | 191 | 196 | 199 | 199 | Upgrade |
Shares Change (YoY) | 1.55% | -0.20% | -2.73% | -1.33% | -0.31% | -1.96% | Upgrade |
EPS (Basic) | -408.60 | -390.28 | 95.14 | -22.70 | 81.25 | -118.10 | Upgrade |
EPS (Diluted) | -408.60 | -390.28 | 95.14 | -22.70 | 81.25 | -118.10 | Upgrade |
Free Cash Flow | -37,015 | -40,765 | 4,160 | -42,001 | 10,764 | 4,395 | Upgrade |
Free Cash Flow Per Share | -193.67 | -214.18 | 21.81 | -214.23 | 54.17 | 22.05 | Upgrade |
Dividend Per Share | - | - | 40.000 | 40.000 | 40.000 | 40.000 | Upgrade |
Gross Margin | 7.65% | 9.89% | 11.52% | 10.61% | 11.37% | 10.51% | Upgrade |
Operating Margin | -2.85% | -0.12% | 3.06% | 1.03% | 1.09% | -1.25% | Upgrade |
Profit Margin | -11.94% | -9.90% | 2.09% | -0.58% | 2.31% | -3.90% | Upgrade |
Free Cash Flow Margin | -5.66% | -5.43% | 0.48% | -5.47% | 1.54% | 0.73% | Upgrade |
EBITDA | 187.9 | 15,136 | 39,993 | 22,069 | 21,960 | 8,150 | Upgrade |
EBITDA Margin | 0.03% | 2.02% | 4.62% | 2.88% | 3.14% | 1.35% | Upgrade |
D&A For EBITDA | 18,825 | 16,057 | 13,444 | 14,144 | 14,342 | 15,701 | Upgrade |
EBIT | -18,637 | -920.62 | 26,549 | 7,925 | 7,618 | -7,551 | Upgrade |
EBIT Margin | -2.85% | -0.12% | 3.06% | 1.03% | 1.09% | -1.25% | Upgrade |
Effective Tax Rate | - | - | 41.37% | - | 34.78% | - | Upgrade |
Advertising Expenses | - | 417 | 551 | 1,218 | 1,286 | 1,276 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.