Tongyang Inc. (KRX:001520)
South Korea · Delayed Price · Currency is KRW 549.00
-19.00 (-3.35%)
Jun 9, 2026, 3:30 PM KST
Tongyang Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 599,743 | 630,628 | 750,408 | 866,327 | 767,682 | 699,569 |
Other Revenue | -0 | -0 | -0 | -0 | - | -0 |
| 599,743 | 630,628 | 750,408 | 866,327 | 767,682 | 699,569 | |
Revenue Growth (YoY) | -16.05% | -15.96% | -13.38% | 12.85% | 9.74% | 16.03% |
Cost of Revenue | 551,913 | 580,853 | 676,173 | 766,569 | 686,227 | 620,030 |
Gross Profit | 47,830 | 49,775 | 74,236 | 99,758 | 81,455 | 79,540 |
Selling, General & Admin | 63,030 | 61,078 | 62,237 | 62,005 | 61,856 | 61,166 |
Research & Development | 1,553 | 1,705 | 1,845 | 1,906 | 1,382 | 1,010 |
Amortization of Goodwill & Intangibles | 241 | 244 | 254 | 453 | 429 | 457 |
Other Operating Expenses | 3,468 | 3,572 | 3,721 | 2,030 | 4,067 | 4,358 |
Operating Expenses | 71,276 | 70,519 | 75,156 | 73,210 | 73,530 | 71,922 |
Operating Income | -23,446 | -20,744 | -920.62 | 26,549 | 7,925 | 7,618 |
Interest Expense | -23,636 | -22,251 | -15,984 | -4,225 | -1,545 | -1,582 |
Interest & Investment Income | 51,102 | 8,822 | 9,833 | 16,428 | 11,651 | 9,171 |
Currency Exchange Gain (Loss) | 2,647 | 1,760 | 436 | 336 | -595 | 576 |
Other Non Operating Income (Expenses) | -538.45 | -248 | -737.23 | 227.06 | 1,255 | 10.89 |
EBT Excluding Unusual Items | 6,128 | -32,661 | -7,373 | 39,315 | 18,691 | 15,794 |
Gain (Loss) on Sale of Investments | 60,195 | 76,114 | -52,542 | 11,045 | -45,716 | 18,744 |
Gain (Loss) on Sale of Assets | 27 | 1 | 679 | -418 | 6,172 | 3,929 |
Asset Writedown | -3,378 | -3,252 | -5,630 | -18,914 | -405 | -1,231 |
Pretax Income | 62,972 | 40,202 | -64,866 | 31,028 | -21,258 | 37,236 |
Income Tax Expense | 25,229 | 19,929 | 9,364 | 12,836 | 5,434 | 12,950 |
Earnings From Continuing Operations | 37,742 | 20,273 | -74,230 | 18,191 | -26,692 | 24,286 |
Earnings From Discontinued Operations | - | - | - | - | 36,646 | -13,039 |
Net Income to Company | 37,742 | 20,273 | -74,230 | 18,191 | 9,954 | 11,246 |
Minority Interest in Earnings | -715.34 | -195.89 | -2.57 | 1.48 | -14,355 | 4,947 |
Net Income | 37,027 | 20,077 | -74,233 | 18,193 | -4,401 | 16,193 |
Preferred Dividends & Other Adjustments | 130.91 | 130.91 | - | 49.38 | 49.38 | 49.38 |
Net Income to Common | 36,896 | 19,946 | -74,233 | 18,143 | -4,450 | 16,144 |
Shares Outstanding (Basic) | 190 | 190 | 190 | 191 | 196 | 199 |
Shares Outstanding (Diluted) | 190 | 190 | 190 | 191 | 196 | 199 |
Shares Change (YoY) | 0.20% | -0.28% | -0.19% | -2.73% | -1.33% | -0.31% |
EPS (Basic) | 193.69 | 105.09 | -390.00 | 95.14 | -22.70 | 81.25 |
EPS (Diluted) | 193.69 | 105.09 | -390.00 | 95.14 | -22.70 | 81.25 |
Free Cash Flow | -151,279 | -179,863 | -40,765 | 4,160 | -42,001 | 10,764 |
Free Cash Flow Per Share | -794.14 | -947.62 | -214.17 | 21.81 | -214.23 | 54.17 |
Dividend Per Share | - | - | - | 40.000 | 40.000 | 40.000 |
Gross Margin | 7.98% | 7.89% | 9.89% | 11.52% | 10.61% | 11.37% |
Operating Margin | -3.91% | -3.29% | -0.12% | 3.06% | 1.03% | 1.09% |
Profit Margin | 6.15% | 3.16% | -9.89% | 2.09% | -0.58% | 2.31% |
Free Cash Flow Margin | -25.22% | -28.52% | -5.43% | 0.48% | -5.47% | 1.54% |
EBITDA | -5,369 | -3,226 | 15,136 | 39,993 | 22,069 | 21,960 |
EBITDA Margin | -0.90% | -0.51% | 2.02% | 4.62% | 2.88% | 3.14% |
D&A For EBITDA | 18,077 | 17,518 | 16,057 | 13,444 | 14,144 | 14,342 |
EBIT | -23,446 | -20,744 | -920.62 | 26,549 | 7,925 | 7,618 |
EBIT Margin | -3.91% | -3.29% | -0.12% | 3.06% | 1.03% | 1.09% |
Effective Tax Rate | 40.06% | 49.57% | - | 41.37% | - | 34.78% |
Advertising Expenses | - | 506 | 417 | 551 | 1,218 | 1,286 |