Tongyang Inc. (KRX:001520)
South Korea · Delayed Price · Currency is KRW 1,072.00
+6.00 (0.56%)
Sep 4, 2026, 3:30 PM KST
Tongyang Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 582,135 | 630,628 | 750,408 | 866,327 | 767,682 | 699,569 |
Other Revenue | -0 | -0 | -0 | -0 | - | -0 |
| 582,135 | 630,628 | 750,408 | 866,327 | 767,682 | 699,569 | |
Revenue Growth | -12.73% | -15.96% | -13.38% | 12.85% | 9.74% | 16.03% |
Cost of Revenue | 532,039 | 580,853 | 676,173 | 766,569 | 686,227 | 620,030 |
Gross Profit | 50,096 | 49,775 | 74,236 | 99,758 | 81,455 | 79,540 |
Selling, General & Admin | 64,016 | 61,078 | 62,237 | 62,005 | 61,856 | 61,166 |
Research & Development | 1,425 | 1,705 | 1,845 | 1,906 | 1,382 | 1,010 |
Amortization of Goodwill & Intangibles | 229 | 244 | 254 | 453 | 429 | 457 |
Other Operating Expenses | 3,469 | 3,572 | 3,721 | 2,030 | 4,067 | 4,358 |
Operating Expenses | 73,611 | 70,519 | 75,156 | 73,210 | 73,530 | 71,922 |
Operating Income | -23,514 | -20,744 | -920.62 | 26,549 | 7,925 | 7,618 |
Interest Expense | -26,010 | -22,251 | -15,984 | -4,225 | -1,545 | -1,582 |
Interest & Investment Income | 49,127 | 8,822 | 9,833 | 16,428 | 11,651 | 9,171 |
Currency Exchange Gain (Loss) | 2,822 | 1,760 | 436 | 336 | -595 | 576 |
Other Non Operating Income (Expenses) | -585.98 | -248 | -737.23 | 227.06 | 1,255 | 10.89 |
EBT Excluding Unusual Items | 1,838 | -32,661 | -7,373 | 39,315 | 18,691 | 15,794 |
Gain (Loss) on Sale of Investments | 34,297 | 76,114 | -52,542 | 11,045 | -45,716 | 18,744 |
Gain (Loss) on Sale of Assets | 69 | 1 | 679 | -418 | 6,172 | 3,929 |
Asset Writedown | -3,207 | -3,252 | -5,630 | -18,914 | -405 | -1,231 |
Pretax Income | 32,998 | 40,202 | -64,866 | 31,028 | -21,258 | 37,236 |
Income Tax Expense | 20,072 | 19,929 | 9,364 | 12,836 | 5,434 | 12,950 |
Earnings From Continuing Operations | 12,926 | 20,273 | -74,230 | 18,191 | -26,692 | 24,286 |
Earnings From Discontinued Operations | - | - | - | - | 36,646 | -13,039 |
Net Income to Company | 12,926 | 20,273 | -74,230 | 18,191 | 9,954 | 11,246 |
Minority Interest in Earnings | -1,242 | -195.89 | -2.57 | 1.48 | -14,355 | 4,947 |
Net Income | 11,684 | 20,077 | -74,233 | 18,193 | -4,401 | 16,193 |
Preferred Dividends & Other Adjustments | 130.91 | 130.91 | - | 49.38 | 49.38 | 49.38 |
Net Income to Common | 11,553 | 19,946 | -74,233 | 18,143 | -4,450 | 16,144 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 96 | 95 | 95 | 95 | 98 | 99 |
Shares Outstanding (Diluted) | 96 | 95 | 95 | 95 | 98 | 99 |
Shares Change | 1.69% | -0.28% | -0.19% | -2.73% | -1.33% | -0.31% |
EPS (Basic) | 120.08 | 210.17 | -780.00 | 190.28 | -45.39 | 162.50 |
EPS (Diluted) | 120.08 | 210.17 | -780.00 | 190.28 | -45.39 | 162.50 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -170,407 | -179,863 | -40,765 | 4,160 | -42,001 | 10,764 |
Free Cash Flow Per Share | -1771.14 | -1895.25 | -428.33 | 43.62 | -428.46 | 108.35 |
Dividend Per Share | - | - | - | 80.000 | 80.000 | 80.000 |
Dividend Growth | - | - | - | 0% | 0% | 0% |
Gross Margin | 8.61% | 7.89% | 9.89% | 11.52% | 10.61% | 11.37% |
Operating Margin | -4.04% | -3.29% | -0.12% | 3.06% | 1.03% | 1.09% |
Profit Margin | 1.98% | 3.16% | -9.89% | 2.09% | -0.58% | 2.31% |
Free Cash Flow Margin | -29.27% | -28.52% | -5.43% | 0.48% | -5.47% | 1.54% |
EBITDA | -4,718 | -3,226 | 15,136 | 39,993 | 22,069 | 21,960 |
EBITDA Margin | -0.81% | -0.51% | 2.02% | 4.62% | 2.88% | 3.14% |
D&A For EBITDA | 18,796 | 17,518 | 16,057 | 13,444 | 14,144 | 14,342 |
EBIT | -23,514 | -20,744 | -920.62 | 26,549 | 7,925 | 7,618 |
EBIT Margin | -4.04% | -3.29% | -0.12% | 3.06% | 1.03% | 1.09% |
Effective Tax Rate | 60.83% | 49.57% | - | 41.37% | - | 34.78% |
Advertising Expenses | - | 506 | 417 | 551 | 1,218 | 1,286 |