Tongyang Inc. (KRX:001520)
South Korea
· Delayed Price · Currency is KRW 618.00
-3.00 (-0.48%)
At close: Jun 5, 2025, 3:30 PM KST
Tongyang Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -85,810 | -74,233 | 18,193 | -4,401 | 16,193 | -23,489 | Upgrade
|
| Depreciation & Amortization | 17,121 | 16,057 | 13,444 | 14,144 | 14,342 | 15,701 | Upgrade
|
| Loss (Gain) From Sale of Assets | -586 | -706 | 418 | -42,818 | -2,746 | 1,733 | Upgrade
|
| Asset Writedown & Restructuring Costs | 5,504 | 5,630 | 18,914 | 406 | 1,781 | 12,809 | Upgrade
|
| Loss (Gain) From Sale of Investments | -15,052 | -14,804 | -9,160 | 47,916 | -18,171 | 5,549 | Upgrade
|
| Loss (Gain) on Equity Investments | 68,334 | 67,347 | -1,885 | -2,200 | -573 | -2,094 | Upgrade
|
| Provision & Write-off of Bad Debts | 1,634 | 3,140 | 3,061 | 1,140 | 10,277 | 10,156 | Upgrade
|
| Other Operating Activities | -2,268 | -697.39 | 9,607 | 12,426 | 5,483 | 6,160 | Upgrade
|
| Change in Accounts Receivable | 16,824 | 29,384 | -48,912 | -25,583 | 10,097 | -7,536 | Upgrade
|
| Change in Inventory | 8,714 | 6,342 | 1,351 | -10,806 | -894 | 1,407 | Upgrade
|
| Change in Accounts Payable | -6,543 | -18,946 | 32,813 | 14,938 | 4,861 | 6,608 | Upgrade
|
| Change in Other Net Operating Assets | -25,918 | -28,664 | 16,360 | -32,310 | -14,506 | 2,379 | Upgrade
|
| Operating Cash Flow | -18,047 | -10,150 | 54,204 | -27,148 | 26,143 | 29,383 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | -11.02% | -1.03% | Upgrade
|
| Capital Expenditures | -29,601 | -30,615 | -50,044 | -14,853 | -15,379 | -24,988 | Upgrade
|
| Sale of Property, Plant & Equipment | 854.56 | 828.72 | 468.58 | 6,954 | 2,153 | 3,792 | Upgrade
|
| Cash Acquisitions | - | - | - | -0.44 | - | - | Upgrade
|
| Divestitures | 132.65 | 132.65 | - | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -620.5 | -608.61 | -332.44 | -226.46 | -509.85 | -92.33 | Upgrade
|
| Investment in Securities | -8,720 | -169,956 | 68,588 | -9,554 | -22,438 | 55,803 | Upgrade
|
| Other Investing Activities | -320.4 | 152.45 | 630.65 | 1,725 | 44,421 | -259.22 | Upgrade
|
| Investing Cash Flow | -35,041 | -181,428 | -31,230 | -12,384 | 5,247 | 19,840 | Upgrade
|
| Short-Term Debt Issued | - | 221,900 | 71,400 | 27,044 | - | 39,817 | Upgrade
|
| Long-Term Debt Issued | - | 39,901 | 10,600 | 2,933 | 6,497 | 68.21 | Upgrade
|
| Total Debt Issued | 265,701 | 261,801 | 82,000 | 29,977 | 6,497 | 39,885 | Upgrade
|
| Short-Term Debt Repaid | - | -50,239 | -28,000 | -11,000 | -3,128 | -23,800 | Upgrade
|
| Long-Term Debt Repaid | - | -50,978 | -4,722 | -4,680 | -5,775 | -4,290 | Upgrade
|
| Total Debt Repaid | -189,082 | -101,217 | -32,722 | -15,680 | -8,903 | -28,090 | Upgrade
|
| Net Debt Issued (Repaid) | 76,619 | 160,583 | 49,278 | 14,297 | -2,406 | 11,795 | Upgrade
|
| Repurchase of Common Stock | - | - | -3,199 | -6,725 | - | -3,421 | Upgrade
|
| Common Dividends Paid | -7,689 | -7,689 | -7,814 | -8,024 | -8,024 | -8,162 | Upgrade
|
| Other Financing Activities | -276.8 | 13.2 | -74.67 | 650.55 | -157.75 | -887 | Upgrade
|
| Financing Cash Flow | 68,653 | 152,908 | 38,190 | 198.47 | -10,587 | -674.9 | Upgrade
|
| Foreign Exchange Rate Adjustments | 98.8 | 207.22 | -75.05 | -172.47 | 108.91 | -118.89 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -0 | -0 | 0 | -0 | - | - | Upgrade
|
| Net Cash Flow | 15,664 | -38,463 | 61,089 | -39,506 | 20,912 | 48,429 | Upgrade
|
| Free Cash Flow | -47,648 | -40,765 | 4,160 | -42,001 | 10,764 | 4,395 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | 144.95% | -74.18% | Upgrade
|
| Free Cash Flow Margin | -6.67% | -5.43% | 0.48% | -5.47% | 1.54% | 0.73% | Upgrade
|
| Free Cash Flow Per Share | -251.67 | -214.18 | 21.81 | -214.23 | 54.17 | 22.05 | Upgrade
|
| Cash Interest Paid | 17,512 | 13,473 | 2,002 | 618.83 | 1,035 | 797.24 | Upgrade
|
| Cash Income Tax Paid | 14,309 | 14,164 | 13,339 | 13,900 | 9,877 | 5,947 | Upgrade
|
| Levered Free Cash Flow | -28,803 | -10,556 | -59,315 | -48,431 | 2,478 | 14,034 | Upgrade
|
| Unlevered Free Cash Flow | -16,676 | -565.77 | -56,674 | -47,466 | 3,467 | 14,839 | Upgrade
|
| Change in Net Working Capital | -2,705 | -15,176 | 36,334 | 51,483 | -252.59 | -28,938 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.