Di Dong Il Corporation (KRX:001530)
South Korea flag South Korea · Delayed Price · Currency is KRW
34,650
+750 (2.21%)
Last updated: Jun 5, 2025

Di Dong Il Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
648,045651,726682,872829,929813,085679,668
Upgrade
Other Revenue
-0-0--0--
Upgrade
Revenue
648,045651,726682,872829,929813,085679,668
Upgrade
Revenue Growth (YoY)
-3.28%-4.56%-17.72%2.07%19.63%-0.77%
Upgrade
Cost of Revenue
584,162585,835621,243724,475702,282593,012
Upgrade
Gross Profit
63,88465,89161,629105,453110,80486,656
Upgrade
Selling, General & Admin
51,29150,45347,53652,61054,10652,632
Upgrade
Research & Development
2,7232,4592,2801,8302,5051,942
Upgrade
Other Operating Expenses
1,4561,4971,3891,7231,5141,300
Upgrade
Operating Expenses
59,01658,08155,32460,69962,21160,286
Upgrade
Operating Income
4,8677,8116,30544,75448,59326,371
Upgrade
Interest Expense
-11,011-10,680-11,234-7,787-5,324-7,095
Upgrade
Interest & Investment Income
1,4831,4952,0021,514420.11346.65
Upgrade
Earnings From Equity Investments
10,07611,31710,13712,27615,69011,120
Upgrade
Currency Exchange Gain (Loss)
1,330-103.5-446.07-6,026794.16-135.16
Upgrade
Other Non Operating Income (Expenses)
-6,359-4,005-1,1554,1103,828-5,021
Upgrade
EBT Excluding Unusual Items
386.345,8345,60948,84164,00125,586
Upgrade
Gain (Loss) on Sale of Investments
12.9112.9118.274.426.35570.52
Upgrade
Gain (Loss) on Sale of Assets
164.486.462,966-2,397881.584,767
Upgrade
Asset Writedown
-108.21-158.63-81.57-1,025-3,003-87.29
Upgrade
Pretax Income
455.435,7748,51145,42461,88630,836
Upgrade
Income Tax Expense
3,3253,2712,516-12,06815,5516,789
Upgrade
Earnings From Continuing Operations
-2,8702,5035,99657,49146,33524,047
Upgrade
Minority Interest in Earnings
-558.22-905.82-2,761-3,658-4,328-4,477
Upgrade
Net Income
-3,4281,5973,23553,83342,00719,570
Upgrade
Net Income to Common
-3,4281,5973,23553,83342,00719,570
Upgrade
Net Income Growth
--50.64%-93.99%28.16%114.65%81.14%
Upgrade
Shares Outstanding (Basic)
202021202121
Upgrade
Shares Outstanding (Diluted)
202021202121
Upgrade
Shares Change (YoY)
-2.23%-2.23%2.24%-2.56%-0.13%-0.42%
Upgrade
EPS (Basic)
-169.4878.51155.512645.642011.46935.89
Upgrade
EPS (Diluted)
-169.4878.51155.512645.642011.46935.89
Upgrade
EPS Growth
--49.51%-94.12%31.53%114.92%81.90%
Upgrade
Free Cash Flow
7,7286,188-7,4655,8075,66921,159
Upgrade
Free Cash Flow Per Share
382.09304.20-358.81285.40271.471011.90
Upgrade
Dividend Per Share
238.095238.095--192.629143.712
Upgrade
Dividend Growth
----34.04%5.06%
Upgrade
Gross Margin
9.86%10.11%9.03%12.71%13.63%12.75%
Upgrade
Operating Margin
0.75%1.20%0.92%5.39%5.98%3.88%
Upgrade
Profit Margin
-0.53%0.24%0.47%6.49%5.17%2.88%
Upgrade
Free Cash Flow Margin
1.19%0.95%-1.09%0.70%0.70%3.11%
Upgrade
EBITDA
24,85627,94727,77863,18868,75846,616
Upgrade
EBITDA Margin
3.84%4.29%4.07%7.61%8.46%6.86%
Upgrade
D&A For EBITDA
19,98920,13621,47318,43320,16520,245
Upgrade
EBIT
4,8677,8116,30544,75448,59326,371
Upgrade
EBIT Margin
0.75%1.20%0.92%5.39%5.98%3.88%
Upgrade
Effective Tax Rate
730.09%56.66%29.56%-25.13%22.02%
Upgrade
Advertising Expenses
-1,2921,4661,4261,202821.02
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.