Di Dong Il Corporation (KRX:001530)
South Korea flag South Korea · Delayed Price · Currency is KRW
43,950
+1,550 (3.66%)
Apr 18, 2025, 3:30 PM KST

Di Dong Il Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
651,726682,872829,929813,085679,668
Upgrade
Other Revenue
-0--0--
Upgrade
Revenue
651,726682,872829,929813,085679,668
Upgrade
Revenue Growth (YoY)
-4.56%-17.72%2.07%19.63%-0.77%
Upgrade
Cost of Revenue
585,835621,243724,475702,282593,012
Upgrade
Gross Profit
65,89161,629105,453110,80486,656
Upgrade
Selling, General & Admin
50,45347,53652,61054,10652,632
Upgrade
Research & Development
2,4592,2801,8302,5051,942
Upgrade
Other Operating Expenses
1,4971,3891,7231,5141,300
Upgrade
Operating Expenses
58,08155,32460,69962,21160,286
Upgrade
Operating Income
7,8116,30544,75448,59326,371
Upgrade
Interest Expense
-10,680-11,234-7,787-5,324-7,095
Upgrade
Interest & Investment Income
1,4952,0021,514420.11346.65
Upgrade
Earnings From Equity Investments
11,31710,13712,27615,69011,120
Upgrade
Currency Exchange Gain (Loss)
-103.5-446.07-6,026794.16-135.16
Upgrade
Other Non Operating Income (Expenses)
-4,005-1,1554,1103,828-5,021
Upgrade
EBT Excluding Unusual Items
5,8345,60948,84164,00125,586
Upgrade
Gain (Loss) on Sale of Investments
12.9118.274.426.35570.52
Upgrade
Gain (Loss) on Sale of Assets
86.462,966-2,397881.584,767
Upgrade
Asset Writedown
-158.63-81.57-1,025-3,003-87.29
Upgrade
Pretax Income
5,7748,51145,42461,88630,836
Upgrade
Income Tax Expense
3,2712,516-12,06815,5516,789
Upgrade
Earnings From Continuing Operations
2,5035,99657,49146,33524,047
Upgrade
Minority Interest in Earnings
-905.82-2,761-3,658-4,328-4,477
Upgrade
Net Income
1,5973,23553,83342,00719,570
Upgrade
Net Income to Common
1,5973,23553,83342,00719,570
Upgrade
Net Income Growth
-50.64%-93.99%28.16%114.65%81.14%
Upgrade
Shares Outstanding (Basic)
2021202121
Upgrade
Shares Outstanding (Diluted)
2021202121
Upgrade
Shares Change (YoY)
-2.23%2.24%-2.56%-0.13%-0.42%
Upgrade
EPS (Basic)
78.51155.512645.642011.46935.89
Upgrade
EPS (Diluted)
78.51155.512645.642011.46935.89
Upgrade
EPS Growth
-49.51%-94.12%31.53%114.92%81.90%
Upgrade
Free Cash Flow
6,188-7,4655,8075,66921,159
Upgrade
Free Cash Flow Per Share
304.20-358.81285.40271.471011.90
Upgrade
Dividend Per Share
238.095--192.629143.712
Upgrade
Dividend Growth
---34.04%5.06%
Upgrade
Gross Margin
10.11%9.03%12.71%13.63%12.75%
Upgrade
Operating Margin
1.20%0.92%5.39%5.98%3.88%
Upgrade
Profit Margin
0.24%0.47%6.49%5.17%2.88%
Upgrade
Free Cash Flow Margin
0.95%-1.09%0.70%0.70%3.11%
Upgrade
EBITDA
27,94727,77863,18868,75846,616
Upgrade
EBITDA Margin
4.29%4.07%7.61%8.46%6.86%
Upgrade
D&A For EBITDA
20,13621,47318,43320,16520,245
Upgrade
EBIT
7,8116,30544,75448,59326,371
Upgrade
EBIT Margin
1.20%0.92%5.39%5.98%3.88%
Upgrade
Effective Tax Rate
56.66%29.56%-25.13%22.02%
Upgrade
Advertising Expenses
1,2921,4661,4261,202821.02
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.