Di Dong Il Corporation (KRX:001530)
South Korea flag South Korea · Delayed Price · Currency is KRW
24,800
-50 (-0.20%)
Last updated: Aug 12, 2026, 2:27 PM KST

Di Dong Il Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
608,627601,352651,726682,872829,929813,085
Revenue Growth
-6.08%-7.73%-4.56%-17.72%2.07%19.63%
Gross Profit
58,71558,76565,89161,629105,453110,804
Operating Income
-2,431-1,5457,8116,30544,75448,593
Net Income
-5,577-9,7321,5973,23553,83342,007
Earnings Per Share
-269.14-468.8274.79148.112519.661915.68
EPS Growth
---49.50%-94.12%31.53%114.92%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Textile Material (Excl. Plant and Environment)
317,833325,283344,473360,917431,305416,042
Aluminum
236,576226,184231,112232,973298,782284,288
Plant and Environment Sector
31,86724,57350,30571,36980,11373,720
Furniture Retail
24,48924,93922,74818,31818,21017,710
Cosmetics
8,4547,9328,3517,5569,86414,524
Inter-Segment Sales
-10,593-7,558-5,263-8,259-16,539-12,916
Total
608,627601,352651,726682,872829,929813,085

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
75,31952,84585,87964,24860,01361,708
Total Debt
435,775376,974320,999244,305240,227250,895
Net Cash (Debt)
-360,456-324,129-235,119-180,057-180,213-189,187
Net Cash Growth
------
Net Cash Per Share
-17395.35-15613.73-11011.21-8242.67-8434.85-8627.73

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
8,4633,94438,58738,43938,95523,171
Capital Expenditures
-83,545-63,506-32,400-45,904-33,147-17,502
Free Cash Flow
-75,082-59,5636,188-7,4655,8075,669
Free Cash Flow Growth
----2.44%-73.21%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
9.65%9.77%10.11%9.03%12.71%13.63%
Operating Margin
-0.40%-0.26%1.20%0.92%5.39%5.98%
Pretax Margin
-0.49%-1.09%0.89%1.25%5.47%7.61%
Profit Margin
-0.92%-1.62%0.24%0.47%6.49%5.17%
FCF Margin
-12.34%-9.90%0.95%-1.09%0.70%0.70%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
100.000100.000---183.456
Dividend Per Share Growth
-58.00%----34.04%
Dividend Yield
0.40%0.51%---0.79%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--623.21167.375.4212.48
Forward PE
32.0345.7861.3528.597.7016.48
P/FCF Ratio
--160.85-50.2092.50
PS Ratio
0.840.681.530.790.350.65