Di Dong Il Corporation (KRX:001530)
South Korea flag South Korea · Delayed Price · Currency is KRW
28,250
+550 (1.99%)
Last updated: Sep 2, 2026, 10:59 AM KST

Di Dong Il Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
633,529601,352651,726682,872829,929813,085
Revenue Growth
0.14%-7.73%-4.56%-17.72%2.07%19.63%
Gross Profit
62,92458,76565,89161,629105,453110,804
Operating Income
589.41-1,5457,8116,30544,75448,593
Net Income
6,368-9,7321,5973,23553,83342,007
Earnings Per Share
307.66-468.8274.79148.112519.661915.68
EPS Growth
---49.50%-94.12%31.53%114.92%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Textile Material (Excl. Plant and Environment)
325,283344,473360,917431,305416,042
Aluminum
226,184231,112232,973298,782284,288
Plant and Environment Sector
24,57350,30571,36980,11373,720
Furniture Retail
24,93922,74818,31818,21017,710
Cosmetics
7,9328,3517,5569,86414,524
Inter-Segment Sales
-7,558-5,263-8,259-16,539-12,916
Total
601,352651,726682,872829,929813,085

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
53,58052,84585,87964,24860,01361,708
Total Debt
440,429376,974320,999244,305240,227250,895
Net Cash (Debt)
-386,849-324,129-235,119-180,057-180,213-189,187
Net Cash Growth
------
Net Cash Per Share
-18690.91-15613.73-11011.21-8242.67-8434.85-8627.73

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-820.353,94438,58738,43938,95523,171
Capital Expenditures
-94,767-63,506-32,400-45,904-33,147-17,502
Free Cash Flow
-95,587-59,5636,188-7,4655,8075,669
Free Cash Flow Growth
----2.44%-73.21%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
9.93%9.77%10.11%9.03%12.71%13.63%
Operating Margin
0.09%-0.26%1.20%0.92%5.39%5.98%
Pretax Margin
1.42%-1.09%0.89%1.25%5.47%7.61%
Profit Margin
1.00%-1.62%0.24%0.47%6.49%5.17%
FCF Margin
-15.09%-9.90%0.95%-1.09%0.70%0.70%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
100.000100.000---183.456
Dividend Per Share Growth
-58.00%----34.04%
Dividend Yield
0.42%0.51%---0.79%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
90.03-623.21167.375.4212.48
Forward PE
27.5145.7861.3528.597.7016.48
P/FCF Ratio
--160.85-50.2092.50
PS Ratio
0.910.681.530.790.350.65