Di Dong Il Corporation (KRX:001530)

Di Dong Il Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	803,538	1,000,630	541,491	291,499	524,383	269,648
Market Cap Growth	84.79%	84.79%	85.76%	-44.41%	94.47%	109.80%
Enterprise Value	1,042,337	1,229,474	754,021	532,557	745,274	512,435
Last Close Price	46800.00	49200.00	27724.44	13797.97	24393.85	12455.48
PE Ratio	503.13	626.54	167.37	5.42	12.48	13.78
PS Ratio	1.40	1.54	0.79	0.35	0.65	0.40
PB Ratio	1.41	1.77	0.89	0.47	0.91	0.52
P/TBV Ratio	1.79	1.79	0.93	0.49	0.96	0.55
P/FCF Ratio	129.86	161.71	-	50.20	92.50	12.74
P/OCF Ratio	25.93	25.93	14.09	7.48	22.63	7.82
EV/Sales Ratio	1.60	1.89	1.10	0.64	0.92	0.75
EV/EBITDA Ratio	26.55	43.99	27.15	8.43	10.84	10.99
EV/EBIT Ratio	54.49	157.41	119.60	11.90	15.34	19.43
EV/FCF Ratio	168.45	198.69	-	91.70	131.46	24.22
Debt / Equity Ratio	0.57	0.57	0.40	0.39	0.44	0.44
Debt / EBITDA Ratio	11.49	11.49	8.80	3.80	3.65	4.87
Debt / FCF Ratio	51.88	51.88	-	41.37	44.26	10.73
Asset Turnover	0.66	0.66	0.69	0.83	0.87	0.77
Inventory Turnover	5.01	5.01	4.91	5.18	5.83	5.90
Quick Ratio	0.54	0.54	0.57	0.65	0.59	0.62
Current Ratio	0.95	0.95	1.06	1.24	1.12	1.06
Return on Equity (ROE)	0.43%	0.43%	0.98%	9.64%	8.50%	4.75%
Return on Assets (ROA)	0.49%	0.49%	0.40%	2.81%	3.24%	1.86%
Return on Capital (ROIC)	0.56%	0.56%	0.46%	3.32%	3.87%	2.20%
Return on Capital Employed (ROCE)	1.20%	1.20%	0.90%	6.10%	7.10%	4.10%
Earnings Yield	0.20%	0.16%	0.60%	18.47%	8.01%	7.26%
FCF Yield	0.77%	0.62%	-1.38%	1.99%	1.08%	7.85%
Dividend Yield	0.49%	-	-	-	0.79%	1.15%
Payout Ratio	324.35%	324.35%	154.81%	7.45%	7.16%	16.24%
Buyback Yield / Dilution	1.88%	1.88%	2.46%	2.56%	0.13%	0.42%
Total Shareholder Return	2.37%	1.88%	2.46%	2.56%	0.92%	1.57%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.