Di Dong Il Corporation (KRX: 001530)

Di Dong Il Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 19, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	991,786	541,491	291,499	524,383	269,648	128,525
Market Cap Growth	32.66%	85.76%	-44.41%	94.47%	109.80%	22.21%
Enterprise Value	1,220,629	754,021	532,557	745,274	512,435	405,414
Last Close Price	51200.00	29250.00	14557.22	25736.14	13140.85	6436.80
PE Ratio	150.84	167.37	5.41	12.48	13.78	11.90
PS Ratio	1.48	0.79	0.35	0.64	0.40	0.19
PB Ratio	1.70	0.89	0.47	0.91	0.52	0.26
P/TBV Ratio	1.22	0.93	0.49	0.96	0.54	0.27
P/FCF Ratio	-	-	50.19	92.50	12.74	6.05
P/OCF Ratio	62.49	14.09	7.48	22.63	7.81	2.50
EV/Sales Ratio	1.86	1.10	0.64	0.92	0.75	0.59
EV/EBITDA Ratio	32.17	27.14	8.43	10.84	10.99	11.46
EV/EBIT Ratio	72.61	119.60	11.90	15.34	19.43	23.26
EV/FCF Ratio	-38.02	-	91.70	131.46	24.22	19.10
Debt / Equity Ratio	0.44	0.40	0.39	0.44	0.44	0.52
Debt / EBITDA Ratio	9.12	8.80	3.80	3.65	4.87	7.32
Debt / FCF Ratio	-	-	41.37	44.26	10.73	12.19
Asset Turnover	0.66	0.69	0.83	0.87	0.77	0.75
Inventory Turnover	4.70	4.91	5.18	5.83	5.90	4.53
Quick Ratio	0.57	0.57	0.64	0.59	0.62	0.48
Current Ratio	1.07	1.06	1.24	1.12	1.06	0.88
Return on Equity (ROE)	1.31%	0.98%	9.64%	8.50%	4.75%	2.71%
Return on Assets (ROA)	0.49%	0.40%	2.81%	3.24%	1.86%	1.19%
Return on Capital (ROIC)	0.56%	0.46%	3.32%	3.87%	2.20%	1.41%
Earnings Yield	0.66%	0.60%	18.47%	8.01%	7.26%	8.41%
FCF Yield	-3.24%	-1.35%	1.99%	1.08%	7.85%	16.52%
Dividend Yield	0.48%	0.83%	-	0.79%	1.15%	2.23%
Payout Ratio	80.36%	154.81%	7.45%	7.16%	16.24%	26.35%
Buyback Yield / Dilution	1.91%	0.22%	2.56%	0.13%	0.42%	-2.14%
Total Shareholder Return	2.39%	1.05%	2.56%	0.91%	1.57%	0.09%

Source: S&P Capital IQ. Standard template. Financial Sources.