Cheil Grinding Wheel Ind. Co., Ltd. (KRX:001560)
South Korea · Delayed Price · Currency is KRW 9,280.00
+110.00 (1.20%)
Sep 4, 2026, 3:30 PM KST
Cheil Grinding Wheel Ind. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 81,767 | 78,899 | 81,974 | 85,239 | 83,435 | 79,748 |
Other Revenue | - | - | - | -0 | - | -0 |
| 81,767 | 78,899 | 81,974 | 85,239 | 83,435 | 79,748 | |
Revenue Growth | 2.25% | -3.75% | -3.83% | 2.16% | 4.62% | 9.00% |
Cost of Revenue | 62,137 | 61,104 | 62,410 | 65,372 | 66,215 | 62,359 |
Gross Profit | 19,631 | 17,795 | 19,564 | 19,867 | 17,220 | 17,389 |
Selling, General & Admin | 12,019 | 12,099 | 12,297 | 10,868 | 11,125 | 9,805 |
Research & Development | 1,099 | 1,068 | 1,186 | 804.45 | 780.43 | 794.23 |
Amortization of Goodwill & Intangibles | 21.07 | 8.2 | 8.2 | 7.15 | 4 | 2.33 |
Operating Expenses | 13,549 | 13,553 | 13,810 | 11,976 | 12,091 | 10,785 |
Operating Income | 6,082 | 4,242 | 5,754 | 7,892 | 5,129 | 6,604 |
Interest Expense | -0.18 | -0.88 | -0.97 | -1.76 | -0.9 | -3.02 |
Interest & Investment Income | 1,015 | 999.65 | 995.12 | 795.09 | 356.6 | 135.94 |
Earnings From Equity Investments | 182.29 | 59.96 | 38.64 | 97.89 | 155.41 | 320.91 |
Currency Exchange Gain (Loss) | 689.14 | 103.88 | 800.03 | -258.74 | 281.19 | 91.47 |
Other Non Operating Income (Expenses) | 346.77 | 2.65 | 114.89 | 4,552 | -3,219 | 595.71 |
EBT Excluding Unusual Items | 8,315 | 5,407 | 7,702 | 13,076 | 2,703 | 7,745 |
Gain (Loss) on Sale of Investments | 902.21 | 614.89 | -213.8 | 399.33 | -73.02 | -20.65 |
Gain (Loss) on Sale of Assets | -77.92 | 11,466 | 188.15 | -211.43 | -19.11 | 41.58 |
Asset Writedown | - | - | -0.09 | -32.89 | -19.14 | 209.32 |
Pretax Income | 9,139 | 17,488 | 7,676 | 13,231 | 2,591 | 7,976 |
Income Tax Expense | 2,399 | 3,844 | 1,669 | 2,314 | 384.18 | 1,880 |
Earnings From Continuing Operations | 6,741 | 13,644 | 6,007 | 10,917 | 2,207 | 6,095 |
Minority Interest in Earnings | -10.25 | -11.14 | -13.07 | -15.27 | -19.85 | -11.21 |
Net Income | 6,730 | 13,633 | 5,994 | 10,902 | 2,187 | 6,084 |
Net Income to Common | 6,730 | 13,633 | 5,994 | 10,902 | 2,187 | 6,084 |
Net Income Growth | -49.50% | 127.45% | -45.02% | 398.43% | -64.05% | 86.37% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Change | -1.45% | -1.89% | -4.17% | -3.46% | -1.76% | -0.19% |
EPS (Basic) | 1012.57 | 2042.43 | 881.00 | 1535.53 | 297.42 | 812.76 |
EPS (Diluted) | 1012.57 | 2042.43 | 881.00 | 1535.53 | 297.00 | 812.76 |
EPS Growth | -48.75% | 131.83% | -42.63% | 417.01% | -63.46% | 86.73% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 879.52 | 3,420 | 5,988 | 8,176 | 1,882 | 1,608 |
Free Cash Flow Per Share | 132.32 | 512.39 | 880.20 | 1151.57 | 255.96 | 214.80 |
Gross Margin | 24.01% | 22.55% | 23.87% | 23.31% | 20.64% | 21.80% |
Operating Margin | 7.44% | 5.38% | 7.02% | 9.26% | 6.15% | 8.28% |
Profit Margin | 8.23% | 17.28% | 7.31% | 12.79% | 2.62% | 7.63% |
Free Cash Flow Margin | 1.08% | 4.33% | 7.31% | 9.59% | 2.26% | 2.02% |
EBITDA | 8,379 | 6,362 | 8,500 | 10,532 | 7,711 | 9,535 |
EBITDA Margin | 10.25% | 8.06% | 10.37% | 12.36% | 9.24% | 11.96% |
D&A For EBITDA | 2,297 | 2,120 | 2,746 | 2,641 | 2,582 | 2,930 |
EBIT | 6,082 | 4,242 | 5,754 | 7,892 | 5,129 | 6,604 |
EBIT Margin | 7.44% | 5.38% | 7.02% | 9.26% | 6.15% | 8.28% |
Effective Tax Rate | 26.24% | 21.98% | 21.74% | 17.49% | 14.83% | 23.58% |