Kbi Dongkook Ind.Co.,Ltd. (KRX:001620)
South Korea flag South Korea · Delayed Price · Currency is KRW
479.00
-9.00 (-1.84%)
At close: Jun 4, 2025, 3:30 PM KST

Kbi Dongkook Ind.Co.,Ltd. Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
674,892668,400649,418614,172521,441530,787
Upgrade
Other Revenue
---0---
Upgrade
Revenue
674,892668,400649,418614,172521,441530,787
Upgrade
Revenue Growth (YoY)
3.97%2.92%5.74%17.78%-1.76%-13.77%
Upgrade
Cost of Revenue
616,256604,620585,523560,309543,369505,312
Upgrade
Gross Profit
58,63663,78063,89653,863-21,92825,475
Upgrade
Selling, General & Admin
63,26660,72852,50748,36444,81340,693
Upgrade
Other Operating Expenses
1,4371,2221,4011,2761,169733.07
Upgrade
Operating Expenses
72,14568,97860,52254,82951,02946,306
Upgrade
Operating Income
-13,508-5,1983,374-965.29-72,957-20,832
Upgrade
Interest Expense
-9,945-9,874-10,007-7,612-6,366-6,878
Upgrade
Interest & Investment Income
377.17436.49796.24182.24129.79120.28
Upgrade
Earnings From Equity Investments
------3,104
Upgrade
Currency Exchange Gain (Loss)
8,5099,910-1,8775,5486,527-2,250
Upgrade
Other Non Operating Income (Expenses)
29,60231,03418,77112,03632,89715,721
Upgrade
EBT Excluding Unusual Items
15,03526,30911,0589,189-39,768-17,223
Upgrade
Gain (Loss) on Sale of Investments
336.41360.0891.7612.0527.4728.6
Upgrade
Gain (Loss) on Sale of Assets
5,1015,099855.79796.954,626573.37
Upgrade
Asset Writedown
---340---585
Upgrade
Pretax Income
20,47331,76811,6659,998-35,115-17,206
Upgrade
Income Tax Expense
5,5046,1083,5915,423-11,379-5,779
Upgrade
Earnings From Continuing Operations
14,96925,6608,0744,575-23,736-11,427
Upgrade
Minority Interest in Earnings
112.83-129.65-468.09-384.71,670-247.32
Upgrade
Net Income
15,08125,5317,6064,190-22,066-11,675
Upgrade
Net Income to Common
15,08125,5317,6064,190-22,066-11,675
Upgrade
Net Income Growth
11.06%235.66%81.51%---
Upgrade
Shares Outstanding (Basic)
111111108917966
Upgrade
Shares Outstanding (Diluted)
1141151201167966
Upgrade
Shares Change (YoY)
-7.06%-4.37%3.31%47.88%18.98%2.21%
Upgrade
EPS (Basic)
135.43229.4070.6446.13-280.82-176.77
Upgrade
EPS (Diluted)
132.28222.0065.6245.00-281.00-177.00
Upgrade
EPS Growth
16.80%238.29%45.83%---
Upgrade
Free Cash Flow
4,077-20,50918,530-30,137-42,598-1,557
Upgrade
Free Cash Flow Per Share
35.88-178.66154.37-259.38-542.14-23.57
Upgrade
Gross Margin
8.69%9.54%9.84%8.77%-4.21%4.80%
Upgrade
Operating Margin
-2.00%-0.78%0.52%-0.16%-13.99%-3.92%
Upgrade
Profit Margin
2.23%3.82%1.17%0.68%-4.23%-2.20%
Upgrade
Free Cash Flow Margin
0.60%-3.07%2.85%-4.91%-8.17%-0.29%
Upgrade
EBITDA
39,73045,45240,07043,078-28,52224,054
Upgrade
EBITDA Margin
5.89%6.80%6.17%7.01%-5.47%4.53%
Upgrade
D&A For EBITDA
53,23850,65036,69644,04344,43444,886
Upgrade
EBIT
-13,508-5,1983,374-965.29-72,957-20,832
Upgrade
EBIT Margin
-2.00%-0.78%0.52%-0.16%-13.99%-3.92%
Upgrade
Effective Tax Rate
26.88%19.23%30.79%54.24%--
Upgrade
Advertising Expenses
-2.1614.089.976.1311.27
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.