Kbi Dongkook Ind.Co.,Ltd. (KRX:001620)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,941.00
+25.00 (1.30%)
Oct 30, 2026, 3:30 PM KST

Kbi Dongkook Ind.Co.,Ltd. Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
844,058808,008668,400649,418614,172521,441
Revenue Growth
19.24%20.89%2.92%5.74%17.78%-1.76%
Gross Profit
106,171102,49763,78063,89653,863-21,928
Operating Income
18,35418,558-5,1983,374-965.29-72,957
Net Income
47,14431,55025,5317,6064,190-22,066
Earnings Per Share
2115.001405.001110.00328.12225.00-1405.00
EPS Growth
494.97%26.58%238.29%45.83%--

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Manufacturing Sector
931,243893,132744,694711,331661,535560,512
Construction Sector
2,1182,3908,8686,3714,0495,829
Consolidated Adjustments
-89,303-87,515-85,163-68,284-51,412-44,900
Total
844,058808,008668,400649,418614,172521,441

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
35,26536,24828,38923,12433,45038,143
Total Debt
255,348227,297234,585172,222196,813191,047
Net Cash (Debt)
-220,083-191,048-206,196-149,099-163,363-152,904
Net Cash Growth
------
Net Cash Per Share
-9860.04-8506.03-8981.26-6210.45-7029.83-9729.86

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
63,42582,01164,64557,533-13,133-11,833
Capital Expenditures
-73,177-59,176-85,153-39,003-17,005-30,765
Free Cash Flow
-9,75222,835-20,50918,530-30,137-42,598
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
12.58%12.68%9.54%9.84%8.77%-4.21%
Operating Margin
2.17%2.30%-0.78%0.52%-0.16%-13.99%
Pretax Margin
6.84%4.69%4.75%1.80%1.63%-6.73%
Profit Margin
5.58%3.91%3.82%1.17%0.68%-4.23%
FCF Margin
-1.16%2.83%-3.07%2.85%-4.91%-8.17%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
0.921.742.128.7114.60-
Forward PE
-2.682.682.682.682.68
P/FCF Ratio
-2.40-3.57--
PS Ratio
0.050.070.080.100.100.14