Kbi Dongkook Ind.Co.,Ltd. (KRX:001620)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,155.00
+25.00 (1.17%)
Aug 10, 2026, 3:30 PM KST

Kbi Dongkook Ind.Co.,Ltd. Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
841,540808,008668,400649,418614,172521,441
Revenue Growth
24.69%20.89%2.92%5.74%17.78%-1.76%
Gross Profit
110,785102,49763,78063,89653,863-21,928
Operating Income
23,82318,558-5,1983,374-965.29-72,957
Net Income
42,00931,55025,5317,6064,190-22,066
Earnings Per Share
1870.291405.001110.00328.12225.00-1405.00
EPS Growth
182.66%26.58%238.29%45.83%--

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Manufacturing Sector
893,132744,694711,331661,535560,512
Construction Sector
2,3908,8686,3714,0495,829
Consolidated Adjustments
-87,515-85,163-68,284-51,412-44,900
Total
808,008668,400649,418614,172521,441

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
36,06436,24828,38923,12433,45038,143
Total Debt
242,112227,297234,585172,222196,813191,047
Net Cash (Debt)
-206,048-191,048-206,196-149,099-163,363-152,904
Net Cash Growth
------
Net Cash Per Share
-9168.91-8506.03-8964.81-6210.45-7029.83-9729.86

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
78,99482,01164,64557,533-13,133-11,833
Capital Expenditures
-67,344-59,176-85,153-39,003-17,005-30,765
Free Cash Flow
11,64922,835-20,50918,530-30,137-42,598
Free Cash Flow Growth
185.71%-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
13.16%12.68%9.54%9.84%8.77%-4.21%
Operating Margin
2.83%2.30%-0.78%0.52%-0.16%-13.99%
Pretax Margin
5.90%4.69%4.75%1.80%1.63%-6.73%
Profit Margin
4.99%3.91%3.82%1.17%0.68%-4.23%
FCF Margin
1.38%2.83%-3.07%2.85%-4.91%-8.17%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
1.141.742.128.7114.60-
Forward PE
-2.682.682.682.682.68
P/FCF Ratio
4.072.40-3.57--
PS Ratio
0.060.070.080.100.100.14