Shinyoung Securities Ratios and Metrics

Market cap in millions KRW. Fiscal year is April - March.

Millions KRW. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 3, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	1,607,458	980,157	486,672	393,600	479,469	466,299
Market Cap Growth	60.58%	101.40%	23.65%	-17.91%	2.82%	13.51%
Last Close Price	200500.00	75100.00	58687.50	48825.00	48614.41	43636.71
PE Ratio	11.28	9.02	3.41	4.08	5.38	2.46
PS Ratio	0.78	0.52	0.23	0.23	0.26	0.18
PB Ratio	0.81	0.54	0.29	0.26	0.32	0.33
P/FCF Ratio	-	-	-	0.76	2.05	-
P/OCF Ratio	-	-	-	0.76	2.03	-
Debt / Equity Ratio	3.35	2.98	3.15	3.11	3.42	3.50
Debt / FCF Ratio	-	-	-	9.22	21.89	-
Net Debt / Equity Ratio	-1.57	-1.37	-1.76	-1.98	-2.45	-1.77
Net Debt / FCF Ratio	3.07	5.65	4.46	-5.89	-15.68	3.01
Asset Turnover	0.17	0.18	0.21	0.16	0.18	0.26
Quick Ratio	1.32	1.30	1.27	1.22	1.21	1.36
Current Ratio	1.37	1.35	1.31	1.27	1.25	1.41
Return on Equity (ROE)	7.73%	6.38%	9.27%	6.90%	6.61%	15.26%
Return on Assets (ROA)	1.23%	1.07%	1.44%	0.98%	0.91%	2.02%
Return on Invested Capital (ROIC)	6.69%	8.19%	8.34%	8.27%	6.70%	15.71%
Earnings Yield	8.83%	11.08%	29.31%	24.49%	18.60%	40.70%
FCF Yield	-63.54%	-45.28%	-137.23%	131.41%	48.70%	-177.22%
Dividend Yield	2.22%	-	-	-	-	-
Payout Ratio	32.58%	38.51%	25.01%	34.37%	41.73%	12.31%
Buyback Yield / Dilution	0.32%	0.30%	1.19%	1.99%	2.35%	4.69%
Total Shareholder Return	2.54%	0.30%	1.19%	1.99%	2.35%	4.69%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.