Hanyang Securities Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2010	FY 2009	FY 2008
Period Ending	Feb '26 Feb 25, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Mar '10 Mar 31, 2010	Mar '09 Mar 31, 2009	Mar '08 Mar 31, 2008
Market Capitalization	334,760	149,433	116,848	130,467	113,920	213,839
Market Cap Growth	120.64%	27.89%	-10.44%	14.52%	-46.73%	50.00%
Last Close Price	26300.00	11740.00	8519.32	4225.90	3439.48	6043.26
PE Ratio	7.28	3.90	3.37	6.18	8.85	10.76
PS Ratio	0.46	0.21	0.13	0.92	0.84	1.39
PB Ratio	0.64	0.29	0.24	0.54	0.51	0.96
P/FCF Ratio	-	1.42	-	6.92	2.78	21.69
P/OCF Ratio	-	1.40	-	6.90	2.76	21.18
Debt / Equity Ratio	6.09	1.57	1.86	0.23	0.15	0.04
Debt / FCF Ratio	-	7.63	-	2.94	0.84	0.89
Net Debt / Equity Ratio	-1.85	-0.90	-0.71	-0.20	-0.36	-0.37
Net Debt / FCF Ratio	0.86	-4.36	2.62	-2.57	-1.93	-8.42
Asset Turnover	-	0.42	-	0.37	0.38	0.52
Quick Ratio	1.55	1.76	1.74	10.75	11.58	8.29
Current Ratio	1.58	1.85	1.84	14.22	16.23	13.45
Return on Equity (ROE)	9.20%	7.73%	-	9.22%	5.92%	10.56%
Return on Assets (ROA)	-	2.23%	-	5.64%	3.75%	6.88%
Return on Invested Capital (ROIC)	8.56%	15.42%	37.40%	18.44%	16.15%	18.40%
Earnings Yield	13.75%	25.96%	30.04%	16.47%	11.57%	9.47%
FCF Yield	-336.48%	70.69%	-113.90%	14.46%	36.01%	4.61%
Dividend Yield	3.06%	6.81%	9.39%	17.75%	17.44%	12.41%
Payout Ratio	21.59%	25.88%	28.61%	36.96%	75.32%	39.22%
Buyback Yield / Dilution	3.64%	-	-	-	-	-
Total Shareholder Return	6.56%	6.81%	9.39%	17.75%	17.44%	12.41%

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.