Shin Hwa Dynamics Co.,Ltd. (KRX: 001770)
South Korea
· Delayed Price · Currency is KRW 13,920
-60 (-0.43%)
Dec 20, 2024, 3:30 PM KST
Shin Hwa Dynamics Co.,Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 107,345 | 106,294 | 125,264 | 104,771 | 77,327 | 74,112 | Upgrade
|
| Other Revenue | - | - | -0 | - | - | - | Upgrade
|
| Revenue | 107,345 | 106,294 | 125,264 | 104,771 | 77,327 | 74,112 | Upgrade
|
| Revenue Growth (YoY) | -0.53% | -15.14% | 19.56% | 35.49% | 4.34% | 3.44% | Upgrade
|
| Cost of Revenue | 108,749 | 101,566 | 107,763 | 95,360 | 72,307 | 68,927 | Upgrade
|
| Gross Profit | -1,404 | 4,728 | 17,501 | 9,411 | 5,019 | 5,185 | Upgrade
|
| Selling, General & Admin | 2,488 | 3,430 | 2,712 | 3,483 | 3,594 | 3,349 | Upgrade
|
| Other Operating Expenses | 32.23 | 160.99 | 25.48 | 40.06 | 47.84 | 160.98 | Upgrade
|
| Operating Expenses | 3,649 | 3,983 | 3,395 | 2,523 | 4,788 | 4,181 | Upgrade
|
| Operating Income | -5,053 | 744.86 | 14,106 | 6,888 | 231.75 | 1,004 | Upgrade
|
| Interest Expense | -451.63 | -534.12 | -445.73 | -265.37 | -327 | -471.99 | Upgrade
|
| Interest & Investment Income | 126.43 | 114.07 | 79.11 | 88.83 | 92.42 | 5.61 | Upgrade
|
| Currency Exchange Gain (Loss) | -166.96 | -82.35 | -134.89 | 215.47 | -322.84 | 200.24 | Upgrade
|
| Other Non Operating Income (Expenses) | 57.7 | 80.53 | 161.8 | 402.25 | 375.28 | 479.81 | Upgrade
|
| EBT Excluding Unusual Items | -5,532 | 323 | 13,766 | 7,329 | 49.61 | 1,218 | Upgrade
|
| Gain (Loss) on Sale of Investments | 157.76 | 157.76 | 28.67 | 390.8 | 42.55 | 238 | Upgrade
|
| Gain (Loss) on Sale of Assets | 4,898 | 180 | 2.26 | 7.16 | 503.96 | -4.69 | Upgrade
|
| Asset Writedown | -342.63 | -342.63 | -9.2 | -643.86 | - | -253.68 | Upgrade
|
| Pretax Income | -818.95 | 318.13 | 13,788 | 7,083 | 596.12 | 1,197 | Upgrade
|
| Income Tax Expense | -164.83 | 207.83 | 2,969 | 1,291 | 107.08 | 234.05 | Upgrade
|
| Net Income | -654.11 | 110.3 | 10,819 | 5,793 | 489.04 | 963.22 | Upgrade
|
| Net Income to Common | -654.11 | 110.3 | 10,819 | 5,793 | 489.04 | 963.22 | Upgrade
|
| Net Income Growth | - | -98.98% | 86.77% | 1084.47% | -49.23% | -56.73% | Upgrade
|
| Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | -0.03% | -0.00% | 0.00% | 0.11% | -0.09% | -0.02% | Upgrade
|
| EPS (Basic) | -538.50 | 90.79 | 8905.00 | 4768.00 | 403.00 | 793.00 | Upgrade
|
| EPS (Diluted) | -538.50 | 90.79 | 8905.00 | 4768.00 | 403.00 | 793.00 | Upgrade
|
| EPS Growth | - | -98.98% | 86.77% | 1083.13% | -49.18% | -56.73% | Upgrade
|
| Free Cash Flow | -12,581 | -13,477 | 13,207 | -3,137 | 1,394 | 2,429 | Upgrade
|
| Free Cash Flow Per Share | -10357.23 | -11093.24 | 10870.21 | -2582.11 | 1149.07 | 1999.88 | Upgrade
|
| Gross Margin | -1.31% | 4.45% | 13.97% | 8.98% | 6.49% | 7.00% | Upgrade
|
| Operating Margin | -4.71% | 0.70% | 11.26% | 6.57% | 0.30% | 1.35% | Upgrade
|
| Profit Margin | -0.61% | 0.10% | 8.64% | 5.53% | 0.63% | 1.30% | Upgrade
|
| Free Cash Flow Margin | -11.72% | -12.68% | 10.54% | -2.99% | 1.80% | 3.28% | Upgrade
|
| EBITDA | -4,287 | 1,468 | 14,850 | 7,634 | 898.01 | 1,635 | Upgrade
|
| EBITDA Margin | -3.99% | 1.38% | 11.86% | 7.29% | 1.16% | 2.21% | Upgrade
|
| D&A For EBITDA | 765.28 | 722.65 | 744.55 | 745.5 | 666.27 | 630.87 | Upgrade
|
| EBIT | -5,053 | 744.86 | 14,106 | 6,888 | 231.75 | 1,004 | Upgrade
|
| EBIT Margin | -4.71% | 0.70% | 11.26% | 6.57% | 0.30% | 1.35% | Upgrade
|
| Effective Tax Rate | - | 65.33% | 21.53% | 18.22% | 17.96% | 19.55% | Upgrade
|
| Advertising Expenses | - | 0.78 | 0.78 | 1.28 | 0.78 | 0.7 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.