Shin Hwa Dynamics Co.,Ltd. (KRX:001770)
South Korea · Delayed Price · Currency is KRW 17,760
0.00 (0.00%)
Last updated: Feb 4, 2026, 9:16 AM KST
Shin Hwa Dynamics Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Other Revenue | 0 | 0 | - | -0 | - | - |
| 103,753 | 106,605 | 106,294 | 125,264 | 104,771 | 77,327 | |
Revenue Growth (YoY) | -3.35% | 0.29% | -15.14% | 19.56% | 35.49% | 4.34% |
Cost of Revenue | 97,697 | 107,366 | 101,566 | 107,763 | 95,360 | 72,307 |
Gross Profit | 6,056 | -760.81 | 4,728 | 17,501 | 9,411 | 5,019 |
Selling, General & Admin | 2,663 | 2,444 | 3,430 | 2,712 | 3,483 | 3,594 |
Other Operating Expenses | 23.59 | 22.76 | 160.99 | 25.48 | 40.06 | 47.84 |
Operating Expenses | 2,628 | 3,340 | 3,983 | 3,395 | 2,523 | 4,788 |
Operating Income | 3,428 | -4,101 | 744.86 | 14,106 | 6,888 | 231.75 |
Interest Expense | -325.43 | -421.76 | -534.12 | -445.73 | -265.37 | -327 |
Interest & Investment Income | 77.37 | 126.53 | 114.07 | 79.11 | 88.83 | 92.42 |
Currency Exchange Gain (Loss) | -11.82 | 481.5 | -82.35 | -134.89 | 215.47 | -322.84 |
Other Non Operating Income (Expenses) | 139.41 | 36.59 | 80.53 | 161.8 | 402.25 | 375.28 |
EBT Excluding Unusual Items | 3,202 | -3,878 | 323 | 13,766 | 7,329 | 49.61 |
Gain (Loss) on Sale of Investments | 197.69 | 197.69 | 157.76 | 28.67 | 390.8 | 42.55 |
Gain (Loss) on Sale of Assets | 10.91 | 4,898 | 180 | 2.26 | 7.16 | 503.96 |
Asset Writedown | -2 | -2 | -342.63 | -9.2 | -643.86 | - |
Pretax Income | 3,408 | 1,215 | 318.13 | 13,788 | 7,083 | 596.12 |
Income Tax Expense | -1,259 | -1,713 | 207.83 | 2,969 | 1,291 | 107.08 |
Net Income | 4,667 | 2,928 | 110.3 | 10,819 | 5,793 | 489.04 |
Net Income to Common | 4,667 | 2,928 | 110.3 | 10,819 | 5,793 | 489.04 |
Net Income Growth | - | 2554.55% | -98.98% | 86.77% | 1084.47% | -49.23% |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 |
EPS (Basic) | 3841.60 | 2410.09 | 90.79 | 8905.43 | 4768.04 | 402.55 |
EPS (Diluted) | 3841.60 | 2410.09 | 90.79 | 8905.43 | 4768.04 | 402.55 |
EPS Growth | - | 2554.55% | -98.98% | 86.77% | 1084.47% | -49.23% |
Free Cash Flow | 4,129 | 1,903 | -13,477 | 13,207 | -3,137 | 1,394 |
Free Cash Flow Per Share | 3398.36 | 1566.78 | -11093.24 | 10870.74 | -2582.13 | 1147.77 |
Gross Margin | 5.84% | -0.71% | 4.45% | 13.97% | 8.98% | 6.49% |
Operating Margin | 3.30% | -3.85% | 0.70% | 11.26% | 6.58% | 0.30% |
Profit Margin | 4.50% | 2.75% | 0.10% | 8.64% | 5.53% | 0.63% |
Free Cash Flow Margin | 3.98% | 1.79% | -12.68% | 10.54% | -2.99% | 1.80% |
EBITDA | 4,277 | -3,315 | 1,468 | 14,850 | 7,634 | 898.01 |
EBITDA Margin | 4.12% | -3.11% | 1.38% | 11.86% | 7.29% | 1.16% |
D&A For EBITDA | 848.76 | 786.01 | 722.65 | 744.55 | 745.5 | 666.27 |
EBIT | 3,428 | -4,101 | 744.86 | 14,106 | 6,888 | 231.75 |
EBIT Margin | 3.30% | -3.85% | 0.70% | 11.26% | 6.58% | 0.30% |
Effective Tax Rate | - | - | 65.33% | 21.53% | 18.22% | 17.96% |
Advertising Expenses | - | 0.88 | 0.78 | 0.78 | 1.28 | 0.78 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.