Shin Hwa Dynamics Co.,Ltd. (KRX:001770)
South Korea · Delayed Price · Currency is KRW 13,070
-30 (-0.23%)
Last updated: Jun 9, 2026, 2:07 PM KST
Shin Hwa Dynamics Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 98,937 | 100,398 | 106,605 | 106,294 | 125,264 | 104,771 |
Other Revenue | -0 | -0 | 0 | - | -0 | - |
| 98,937 | 100,398 | 106,605 | 106,294 | 125,264 | 104,771 | |
Revenue Growth (YoY) | -10.75% | -5.82% | 0.29% | -15.14% | 19.56% | 35.49% |
Cost of Revenue | 94,719 | 95,069 | 107,366 | 101,566 | 107,763 | 95,360 |
Gross Profit | 4,218 | 5,328 | -760.81 | 4,728 | 17,501 | 9,411 |
Selling, General & Admin | 2,600 | 2,677 | 2,444 | 3,430 | 2,712 | 3,483 |
Other Operating Expenses | -9.88 | -8.38 | 22.76 | 160.99 | 25.48 | 40.06 |
Operating Expenses | 2,203 | 2,372 | 3,340 | 3,983 | 3,395 | 2,523 |
Operating Income | 2,014 | 2,957 | -4,101 | 744.86 | 14,106 | 6,888 |
Interest Expense | -280.33 | -299.9 | -421.76 | -534.12 | -445.73 | -265.37 |
Interest & Investment Income | 67.67 | 73.03 | 126.53 | 114.07 | 79.11 | 88.83 |
Currency Exchange Gain (Loss) | -423.89 | -510.38 | 481.5 | -82.35 | -134.89 | 215.47 |
Other Non Operating Income (Expenses) | 102.56 | 135.22 | 36.59 | 80.53 | 161.8 | 402.25 |
EBT Excluding Unusual Items | 1,433 | 2,355 | -3,878 | 323 | 13,766 | 7,329 |
Gain (Loss) on Sale of Investments | 43.85 | 43.85 | 197.69 | 157.76 | 28.67 | 390.8 |
Gain (Loss) on Sale of Assets | 5.45 | 10.91 | 4,898 | 180 | 2.26 | 7.16 |
Asset Writedown | 2 | 2 | -2 | -342.63 | -9.2 | -643.86 |
Pretax Income | 1,484 | 2,412 | 1,215 | 318.13 | 13,788 | 7,083 |
Income Tax Expense | 255.97 | 443.02 | -1,713 | 207.83 | 2,969 | 1,291 |
Net Income | 1,228 | 1,969 | 2,928 | 110.3 | 10,819 | 5,793 |
Net Income to Common | 1,228 | 1,969 | 2,928 | 110.3 | 10,819 | 5,793 |
Net Income Growth | -73.84% | -32.77% | 2554.55% | -98.98% | 86.77% | 1084.47% |
Shares Outstanding (Basic) | - | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | - | 1 | 1 | 1 | 1 | 1 |
EPS (Basic) | - | 1620.41 | 2410.09 | 90.79 | 8905.43 | 4768.04 |
EPS (Diluted) | - | 1620.41 | 2410.09 | 90.79 | 8905.43 | 4768.04 |
EPS Growth | - | -32.77% | 2554.55% | -98.98% | 86.77% | 1084.47% |
Free Cash Flow | -14,689 | -9,323 | 1,903 | -13,477 | 13,207 | -3,137 |
Free Cash Flow Per Share | - | -7673.77 | 1566.78 | -11093.24 | 10870.74 | -2582.13 |
Gross Margin | 4.26% | 5.31% | -0.71% | 4.45% | 13.97% | 8.98% |
Operating Margin | 2.04% | 2.94% | -3.85% | 0.70% | 11.26% | 6.58% |
Profit Margin | 1.24% | 1.96% | 2.75% | 0.10% | 8.64% | 5.53% |
Free Cash Flow Margin | -14.85% | -9.29% | 1.79% | -12.68% | 10.54% | -2.99% |
EBITDA | 2,936 | 3,823 | -3,315 | 1,468 | 14,850 | 7,634 |
EBITDA Margin | 2.97% | 3.81% | -3.11% | 1.38% | 11.86% | 7.29% |
D&A For EBITDA | 921.4 | 866.14 | 786.01 | 722.65 | 744.55 | 745.5 |
EBIT | 2,014 | 2,957 | -4,101 | 744.86 | 14,106 | 6,888 |
EBIT Margin | 2.04% | 2.94% | -3.85% | 0.70% | 11.26% | 6.58% |
Effective Tax Rate | 17.25% | 18.37% | - | 65.33% | 21.53% | 18.22% |
Advertising Expenses | - | 0.28 | 0.88 | 0.78 | 0.78 | 1.28 |