Shin Hwa Dynamics Co.,Ltd. (KRX:001770)

South Korea · Delayed Price · Currency is KRW

7,060.00

-590.00 (-7.71%)

Last updated: Aug 11, 2026, 1:05 PM KST

Shin Hwa Dynamics Financials Overview

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	98,937	100,398	106,605	106,294	125,264	104,771
Revenue Growth	-10.75%	-5.82%	0.29%	-15.14%	19.56%	35.49%
Gross Profit	4,218	5,328	-760.81	4,728	17,501	9,411
Operating Income	2,014	2,957	-4,101	744.86	14,106	6,888
Net Income	1,228	1,969	2,928	110.3	10,819	5,793
Earnings Per Share	1011.06	1620.41	2410.09	90.79	8905.43	4768.04
EPS Growth	-73.84%	-32.77%	2554.55%	-98.98%	86.77%	1084.47%

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	11,414	2,287	13,557	3,230	18,180	4,923
Total Debt	14,520	10,000	12,000	12,000	13,700	13,700
Net Cash (Debt)	-3,106	-7,713	1,557	-8,770	4,480	-8,777
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-2556.57	-6348.62	1281.89	-7218.91	3687.34	-7224.33

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	-11,037	-5,808	3,596	-11,352	14,168	-770.58
Capital Expenditures	-3,651	-3,515	-1,692	-2,125	-961.17	-2,366
Free Cash Flow	-14,689	-9,323	1,903	-13,477	13,207	-3,137
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	4.26%	5.31%	-0.71%	4.45%	13.97%	8.98%
Operating Margin	2.04%	2.94%	-3.85%	0.70%	11.26%	6.58%
Pretax Margin	1.50%	2.40%	1.14%	0.30%	11.01%	6.76%
Profit Margin	1.24%	1.96%	2.75%	0.10%	8.64%	5.53%
FCF Margin	-14.85%	-9.29%	1.79%	-12.68%	10.54%	-2.99%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 11, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	7.57	11.20	5.66	232.95	3.58	6.28
P/FCF Ratio	-	-	8.71	-	2.93	-
PS Ratio	0.09	0.22	0.16	0.24	0.31	0.35