Shin Hwa Dynamics Co.,Ltd. (KRX:001770)
South Korea flag South Korea · Delayed Price · Currency is KRW
17,600
+380 (2.21%)
At close: Jun 5, 2025, 3:30 PM KST

Shin Hwa Dynamics Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
4,6962,928110.310,8195,793489.05
Upgrade
Depreciation & Amortization
802.98786.01722.65744.55745.5666.27
Upgrade
Loss (Gain) From Sale of Assets
-4,903-4,898-180-2.26-7.16-503.96
Upgrade
Asset Writedown & Restructuring Costs
22342.639.2643.86-
Upgrade
Loss (Gain) on Equity Investments
-286.93-197.69-157.76-28.67-390.8-42.55
Upgrade
Provision & Write-off of Bad Debts
1,120524.0869.77319.48-1,446754.03
Upgrade
Other Operating Activities
234.82-721.53-2,6531,5071,863437.67
Upgrade
Change in Accounts Receivable
-3,5061,171-2,8865,868-4,154-2,116
Upgrade
Change in Inventory
7,4938,161-7,980-8,956-3,9474,247
Upgrade
Change in Accounts Payable
-27.29-5,1482,0665,671-888.71-1,843
Upgrade
Change in Unearned Revenue
57.84-19.32-19.9939.31--
Upgrade
Change in Other Net Operating Assets
848.781,007-786.83-1,8221,018547.47
Upgrade
Operating Cash Flow
6,5313,596-11,35214,168-770.582,636
Upgrade
Operating Cash Flow Growth
-----5.35%
Upgrade
Capital Expenditures
-1,614-1,692-2,125-961.17-2,366-1,241
Upgrade
Sale of Property, Plant & Equipment
7,3958,2101804.646.873.84
Upgrade
Sale (Purchase) of Intangibles
----261.88-
Upgrade
Investment in Securities
0.060.0184.19--238.67269.22
Upgrade
Other Investing Activities
-0106.06-0.1-0.0971.61-105.79
Upgrade
Investing Cash Flow
5,9426,724-1,761-763.95-2,218-774.07
Upgrade
Short-Term Debt Issued
-10,000----
Upgrade
Long-Term Debt Issued
-2,000---5,000
Upgrade
Total Debt Issued
12,00012,000---5,000
Upgrade
Short-Term Debt Repaid
--12,000-1,700---5,000
Upgrade
Long-Term Debt Repaid
---16.66-9.32-5.76-500
Upgrade
Total Debt Repaid
-12,000-12,000-1,717-9.32-5.76-5,500
Upgrade
Net Debt Issued (Repaid)
---1,717-9.32-5.76-500
Upgrade
Dividends Paid
-121.49-121.49-121.49-121.49-121.49-121.49
Upgrade
Other Financing Activities
---0-15-0-20
Upgrade
Financing Cash Flow
-121.49-121.49-1,838-145.81-127.25-641.49
Upgrade
Foreign Exchange Rate Adjustments
89.73129.41.23-1.69-0.01-194.39
Upgrade
Net Cash Flow
12,44110,327-14,95013,256-3,1161,026
Upgrade
Free Cash Flow
4,9171,903-13,47713,207-3,1371,394
Upgrade
Free Cash Flow Growth
------42.60%
Upgrade
Free Cash Flow Margin
4.44%1.79%-12.68%10.54%-2.99%1.80%
Upgrade
Free Cash Flow Per Share
-1566.78-11093.2410870.74-2582.131147.77
Upgrade
Cash Interest Paid
422.19452.47539.59419.8258.73333.86
Upgrade
Cash Income Tax Paid
--1,1444,1451,786-197.35285.06
Upgrade
Levered Free Cash Flow
4,1012,482-13,90112,250-4,0112,030
Upgrade
Unlevered Free Cash Flow
4,3522,746-13,56712,528-3,8452,234
Upgrade
Change in Net Working Capital
-6,353-6,21512,630-3,9296,791-2,664
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.