Shin Hwa Dynamics Co.,Ltd. (KRX:001770)

Shin Hwa Dynamics Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 25, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	21,260	16,571	25,695	38,755	36,386	24,784
Market Cap Growth	15.59%	-35.51%	-33.70%	6.51%	46.81%	-4.90%
Enterprise Value	16,883	16,643	21,531	38,568	44,088	31,640
Last Close Price	17500.00	13565.05	20881.70	31346.42	29240.18	19916.51
PE Ratio	4.56	5.66	232.95	3.58	6.28	50.68
PS Ratio	0.20	0.16	0.24	0.31	0.35	0.32
PB Ratio	0.39	0.31	0.50	0.75	0.90	0.72
P/TBV Ratio	0.39	0.31	0.50	0.75	0.90	0.72
P/FCF Ratio	5.15	8.71	-	2.93	-	17.77
P/OCF Ratio	3.91	4.61	-	2.74	-	9.40
EV/Sales Ratio	0.16	0.16	0.20	0.31	0.42	0.41
EV/EBITDA Ratio	4.05	-	14.67	2.60	5.78	35.23
EV/EBIT Ratio	5.08	-	28.91	2.73	6.40	136.53
EV/FCF Ratio	4.09	8.74	-	2.92	-	22.69
Debt / Equity Ratio	0.18	0.22	0.23	0.27	0.34	0.40
Debt / EBITDA Ratio	2.34	-	8.18	0.92	1.79	15.26
Debt / FCF Ratio	2.42	6.30	-	1.04	-	9.82
Net Debt / Equity Ratio	-0.08	-0.03	0.17	-0.09	0.22	0.16
Net Debt / EBITDA Ratio	-1.02	0.47	5.98	-0.30	1.15	6.30
Net Debt / FCF Ratio	-1.06	-0.82	-0.65	-0.34	-2.80	4.06
Asset Turnover	1.28	1.28	1.23	1.57	1.55	1.19
Inventory Turnover	3.97	3.89	3.62	5.37	7.05	5.30
Quick Ratio	1.11	1.31	0.78	1.05	1.28	1.30
Current Ratio	2.06	2.23	1.79	1.74	1.93	1.83
Return on Equity (ROE)	8.83%	5.58%	0.21%	23.51%	15.40%	1.42%
Return on Assets (ROA)	2.64%	-3.07%	0.54%	11.07%	6.37%	0.22%
Return on Invested Capital (ROIC)	6.97%	-7.32%	0.48%	22.98%	12.57%	0.47%
Return on Capital Employed (ROCE)	6.20%	-7.40%	1.40%	27.00%	14.70%	0.60%
Earnings Yield	21.95%	17.67%	0.43%	27.92%	15.92%	1.97%
FCF Yield	19.42%	11.49%	-52.45%	34.08%	-8.62%	5.63%
Payout Ratio	2.60%	4.15%	110.14%	1.12%	2.10%	24.84%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.