TS Corporation (KRX:001790)
2,735.00
-30.00 (-1.08%)
At close: Mar 28, 2025, 3:30 PM KST
TS Corporation Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Operating Revenue | 1,373,829 | 1,332,350 | 1,378,076 | 1,261,349 | 1,214,452 | Upgrade
|
Revenue | 1,373,829 | 1,332,350 | 1,378,076 | 1,261,349 | 1,214,452 | Upgrade
|
Revenue Growth (YoY) | 3.11% | -3.32% | 9.25% | 3.86% | 0.83% | Upgrade
|
Cost of Revenue | 1,238,731 | 1,193,106 | 1,246,439 | 1,125,462 | 1,065,845 | Upgrade
|
Gross Profit | 135,098 | 139,244 | 131,637 | 135,887 | 148,607 | Upgrade
|
Selling, General & Admin | 89,574 | 83,860 | 87,279 | 88,273 | 96,622 | Upgrade
|
Other Operating Expenses | 3,584 | 3,026 | 3,360 | 3,301 | 3,083 | Upgrade
|
Operating Expenses | 98,102 | 92,027 | 93,585 | 93,835 | 102,591 | Upgrade
|
Operating Income | 36,997 | 47,217 | 38,051 | 42,052 | 46,016 | Upgrade
|
Interest Expense | -18,216 | -17,078 | -12,936 | -8,867 | -11,638 | Upgrade
|
Interest & Investment Income | 8,158 | 8,635 | 5,931 | 4,202 | 2,941 | Upgrade
|
Earnings From Equity Investments | - | 19.25 | -999 | -1,196 | -731.22 | Upgrade
|
Currency Exchange Gain (Loss) | -7,478 | -5,375 | -15,335 | -11,774 | 9,152 | Upgrade
|
Other Non Operating Income (Expenses) | -1,124 | -5,027 | 7,563 | -2,062 | -1,853 | Upgrade
|
EBT Excluding Unusual Items | 18,337 | 28,391 | 22,275 | 22,355 | 43,887 | Upgrade
|
Gain (Loss) on Sale of Investments | 18,980 | 10,473 | 3,430 | 6,862 | -7,330 | Upgrade
|
Gain (Loss) on Sale of Assets | 336.48 | 3,296 | 8,678 | 208.41 | -1,276 | Upgrade
|
Asset Writedown | -2,805 | - | - | -2,192 | - | Upgrade
|
Pretax Income | 34,848 | 42,161 | 34,383 | 27,234 | 35,281 | Upgrade
|
Income Tax Expense | 14,325 | 9,657 | 8,871 | 7,043 | 12,606 | Upgrade
|
Earnings From Continuing Operations | 20,522 | 32,505 | 25,513 | 20,191 | 22,675 | Upgrade
|
Net Income to Company | 20,522 | 32,505 | 25,513 | 20,191 | 22,675 | Upgrade
|
Minority Interest in Earnings | -31.34 | 68.86 | 30.91 | -18.38 | -63.25 | Upgrade
|
Net Income | 20,491 | 32,573 | 25,543 | 20,173 | 22,611 | Upgrade
|
Preferred Dividends & Other Adjustments | - | - | 810.35 | 745.52 | 599.66 | Upgrade
|
Net Income to Common | 20,491 | 32,573 | 24,733 | 19,427 | 22,012 | Upgrade
|
Net Income Growth | -37.09% | 27.52% | 26.62% | -10.79% | 53.41% | Upgrade
|
Shares Outstanding (Basic) | 93 | 92 | 90 | 88 | 84 | Upgrade
|
Shares Outstanding (Diluted) | 93 | 92 | 90 | 88 | 85 | Upgrade
|
Shares Change (YoY) | 0.77% | 2.58% | 1.68% | 4.14% | 0.90% | Upgrade
|
EPS (Basic) | 221.00 | 354.00 | 275.74 | 220.21 | 260.74 | Upgrade
|
EPS (Diluted) | 221.00 | 354.00 | 275.74 | 220.00 | 260.00 | Upgrade
|
EPS Growth | -37.57% | 28.38% | 25.34% | -15.38% | 52.80% | Upgrade
|
Free Cash Flow | 38,944 | 30,318 | 3,323 | -22,412 | 51,831 | Upgrade
|
Free Cash Flow Per Share | 420.02 | 329.49 | 37.05 | -254.05 | 611.86 | Upgrade
|
Dividend Per Share | - | - | 120.000 | 110.000 | 90.000 | Upgrade
|
Dividend Growth | - | - | 9.09% | 22.22% | 33.33% | Upgrade
|
Gross Margin | 9.83% | 10.45% | 9.55% | 10.77% | 12.24% | Upgrade
|
Operating Margin | 2.69% | 3.54% | 2.76% | 3.33% | 3.79% | Upgrade
|
Profit Margin | 1.49% | 2.44% | 1.80% | 1.54% | 1.81% | Upgrade
|
Free Cash Flow Margin | 2.83% | 2.28% | 0.24% | -1.78% | 4.27% | Upgrade
|
EBITDA | 50,430 | 60,095 | 51,416 | 56,419 | 61,662 | Upgrade
|
EBITDA Margin | 3.67% | 4.51% | 3.73% | 4.47% | 5.08% | Upgrade
|
D&A For EBITDA | 13,433 | 12,878 | 13,365 | 14,368 | 15,645 | Upgrade
|
EBIT | 36,997 | 47,217 | 38,051 | 42,052 | 46,016 | Upgrade
|
EBIT Margin | 2.69% | 3.54% | 2.76% | 3.33% | 3.79% | Upgrade
|
Effective Tax Rate | 41.11% | 22.90% | 25.80% | 25.86% | 35.73% | Upgrade
|
Advertising Expenses | 2,172 | 2,065 | 1,520 | 1,499 | 2,723 | Upgrade
|
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.