TS Corporation (KRX:001790)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,640.00
+55.00 (2.13%)
Last updated: Aug 3, 2026, 1:37 PM KST

TS Corporation Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,342,0431,356,2761,373,8291,332,3501,378,0761,261,349
Revenue Growth
-2.61%-1.28%3.11%-3.32%9.25%3.86%
Gross Profit
153,047156,918135,098139,244131,637135,887
Operating Income
53,77456,55636,99747,21738,05142,052
Net Income
-90,669-61,20619,71331,79624,73319,427
Earnings Per Share
-1053.28-708.00220.94354.00275.74220.00
EPS Growth
---37.59%28.38%25.34%-15.38%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Livestock Distribution
374,073378,957360,168392,623394,516
Food
787,192790,795737,396727,085631,670
Adjust and Remove
-107,389-109,420-105,455-91,432-78,407
Other
61,84870,21564,57162,65758,527
Feed
240,552243,282275,670287,142255,043
Total
1,356,2761,373,8291,332,3501,378,0761,261,349

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
298,411326,499265,801214,963225,291170,599
Total Debt
396,777404,623424,477395,787439,108426,279
Net Cash (Debt)
-98,366-78,124-158,676-180,825-213,817-255,680
Net Cash Growth
------
Net Cash Per Share
-1142.26-903.18-1778.44-2015.96-2383.78-2898.24

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
44,370-8,59850,35240,03011,279-11,839
Capital Expenditures
-11,605-10,249-11,408-9,711-7,956-10,573
Free Cash Flow
32,765-18,84738,94430,3183,323-22,412
Free Cash Flow Growth
--28.45%812.43%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
11.40%11.57%9.83%10.45%9.55%10.77%
Operating Margin
4.01%4.17%2.69%3.54%2.76%3.33%
Pretax Margin
-5.92%-3.00%2.54%3.16%2.50%2.16%
Profit Margin
-6.76%-4.51%1.44%2.39%1.80%1.54%
FCF Margin
2.44%-1.39%2.83%2.28%0.24%-1.78%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
120.000120.000120.000115.000120.000110.000
Dividend Per Share Growth
0%0%4.35%-4.17%9.09%22.22%
Dividend Yield
4.64%4.25%4.68%3.94%5.32%4.30%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--11.988.979.2313.94
P/FCF Ratio
7.05-6.079.4168.70-
PS Ratio
0.170.180.170.210.170.22