SAMWHA CAPACITOR Co.,LTD (KRX:001820)
South Korea flag South Korea · Delayed Price · Currency is KRW
80,700
-9,500 (-10.53%)
At close: Jul 24, 2026

SAMWHA CAPACITOR Co.,LTD Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
294,919294,492295,412280,769263,469262,159
Revenue Growth
0.24%-0.31%5.22%6.57%0.50%8.10%
Gross Profit
44,19243,71846,84151,20257,32658,155
Operating Income
12,74912,86617,84223,69330,51533,169
Net Income
13,68012,53321,82520,81029,13728,427
Earnings Per Share
1328.661221.032126.982028.042839.632770.43
EPS Growth
-25.82%-42.59%4.88%-28.58%2.50%21.91%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
South Korea
114,802122,169109,301106,261141,581
Europe
23,58329,76141,23236,845-
North America
39,78533,74530,50419,304-
Asia
97,98392,68688,94389,328-
Other
18,34017,05010,78711,731-
Total
294,492295,412280,769263,469262,159

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
89,40993,09690,86570,75169,50452,984
Total Debt
3,1223,3183,8328,80011,15016,282
Net Cash (Debt)
86,28789,77887,03361,95158,35436,703
Net Cash Growth
-2.27%3.15%40.49%6.16%58.99%55.03%
Net Cash Per Share
8380.558746.948481.966037.485686.963576.93

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
20,78525,93939,26334,34653,26535,531
Capital Expenditures
-16,411-16,690-10,963-25,290-24,239-19,490
Free Cash Flow
4,3749,25028,3009,05629,02616,041
Free Cash Flow Growth
-82.95%-67.32%212.50%-68.80%80.95%-36.55%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
14.99%14.85%15.86%18.24%21.76%22.18%
Operating Margin
4.32%4.37%6.04%8.44%11.58%12.65%
Pretax Margin
5.89%4.94%9.12%9.22%12.63%13.92%
Profit Margin
4.64%4.26%7.39%7.41%11.06%10.84%
FCF Margin
1.48%3.14%9.58%3.23%11.02%6.12%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
500.000500.000500.000500.000500.000500.000
Dividend Per Share Growth
0%0%0%0%0%-
Dividend Yield
0.62%1.71%1.85%1.36%1.75%0.89%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
60.7423.9512.9518.7910.5721.73
Forward PE
38.1613.259.5912.6510.3316.76
P/FCF Ratio
191.8032.459.9943.1710.6138.51
PS Ratio
2.841.020.961.391.172.36