KISCO Holdings Corp. (KRX:001940)
South Korea flag South Korea · Delayed Price · Currency is KRW
26,450
-250 (-0.94%)
Aug 7, 2026, 3:30 PM KST

KISCO Holdings Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
837,700825,2611,013,1781,541,8941,810,6131,580,849
Revenue Growth
-11.42%-18.55%-34.29%-14.84%14.53%48.50%
Gross Profit
-10,228-13,93353,114214,689266,030266,054
Operating Income
-68,295-70,657-3,432148,474197,917200,741
Net Income
-23,718-18,24332,41391,03184,106113,727
Earnings Per Share
-1911.94-1452.292547.766602.456070.618106.49
EPS Growth
---61.41%8.76%-25.11%258.71%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Unallocated Adjustment
-29,379-42,333-24,830-22,079-16,759-14,674
Others
1,1251,3351,210342.74586.423,548
Holding
29,42242,34724,83022,07916,75914,674
Steel Manufacturing
836,532823,9111,011,9671,541,5521,810,0271,577,302
Total
837,700825,2611,013,1781,541,8941,810,6131,580,849

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
842,776901,837949,2881,026,270929,161895,254
Total Debt
10,82110,82110,86413,12213,04111,344
Net Cash (Debt)
831,956891,016938,4241,013,147916,120883,910
Net Cash Growth
-9.94%-5.05%-7.38%10.59%3.64%3.21%
Net Cash Per Share
67065.2670931.4373762.2873483.3766124.0563005.48

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
308.6849,45479,265108,57198,224133,232
Capital Expenditures
-24,441-29,237-42,203-10,198-17,695-19,209
Free Cash Flow
-24,13220,21737,06298,37280,529114,024
Free Cash Flow Growth
--45.45%-62.32%22.16%-29.38%-5.40%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-1.22%-1.69%5.24%13.92%14.69%16.83%
Operating Margin
-8.15%-8.56%-0.34%9.63%10.93%12.70%
Pretax Margin
-5.13%-3.98%5.63%10.96%10.63%15.05%
Profit Margin
-2.83%-2.21%3.20%5.90%4.64%7.19%
FCF Margin
-2.88%2.45%3.66%6.38%4.45%7.21%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--7.783.502.581.77
Forward PE
20.305.295.295.295.295.29
P/FCF Ratio
-15.566.803.242.691.77
PS Ratio
0.380.380.250.210.120.13