KISCO Holdings Corp. (KRX:001940)
South Korea flag South Korea · Delayed Price · Currency is KRW
28,300
+350 (1.25%)
Aug 28, 2026, 3:30 PM KST

KISCO Holdings Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
899,401825,2611,013,1781,541,8941,810,6131,580,849
Revenue Growth
2.59%-18.55%-34.29%-14.84%14.53%48.50%
Gross Profit
-14,055-13,93353,114214,689266,030266,054
Operating Income
-72,489-70,657-3,432148,474197,917200,741
Net Income
-21,882-18,24332,41391,03184,106113,727
Earnings Per Share
-1789.48-1452.292547.766602.456070.618106.49
EPS Growth
---61.41%8.76%-25.11%258.71%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Unallocated Adjustment
-42,333-24,830-22,079-16,759-14,674
Others
1,3351,210342.74586.423,548
Steel Manufacturing
823,9111,011,9671,541,5521,810,0271,577,302
Holding
42,34724,83022,07916,75914,674
Total
825,2611,013,1781,541,8941,810,6131,580,849

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
800,457901,837949,2881,026,270929,161895,254
Total Debt
10,82110,82110,86413,12213,04111,344
Net Cash (Debt)
789,636891,016938,4241,013,147916,120883,910
Net Cash Growth
-12.18%-5.05%-7.38%10.59%3.64%3.21%
Net Cash Per Share
64576.4570931.4373762.2873483.3766124.0563005.48

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
11,19149,45479,265108,57198,224133,232
Capital Expenditures
-27,862-29,237-42,203-10,198-17,695-19,209
Free Cash Flow
-16,67120,21737,06298,37280,529114,024
Free Cash Flow Growth
--45.45%-62.32%22.16%-29.38%-5.40%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-1.56%-1.69%5.24%13.92%14.69%16.83%
Operating Margin
-8.06%-8.56%-0.34%9.63%10.93%12.70%
Pretax Margin
-4.42%-3.98%5.63%10.96%10.63%15.05%
Profit Margin
-2.43%-2.21%3.20%5.90%4.64%7.19%
FCF Margin
-1.85%2.45%3.66%6.38%4.45%7.21%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--7.783.502.581.77
Forward PE
17.115.295.295.295.295.29
P/FCF Ratio
-15.566.803.242.691.77
PS Ratio
0.370.380.250.210.120.13