KISCO Holdings Corp. (KRX:001940)
South Korea flag South Korea · Delayed Price · Currency is KRW
26,600
+50 (0.19%)
Last updated: Sep 17, 2026, 3:00 PM KST

KISCO Holdings Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
899,401825,2611,013,1781,541,8941,810,6131,580,849
Revenue Growth
2.59%-18.55%-34.29%-14.84%14.53%48.50%
Gross Profit
-14,055-13,93353,114214,689266,030266,054
Operating Income
-72,489-70,657-3,432148,474197,917200,741
Net Income
-21,882-18,24332,41391,03184,106113,727
Earnings Per Share
-1789.48-1452.292547.766602.456070.618106.49
EPS Growth
---61.41%8.76%-25.11%258.71%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Holding
20,47042,34724,83022,07916,75914,674
Steel Manufacturing
898,389823,9111,011,9671,541,5521,810,0271,577,302
Others
958.631,3351,210342.74586.423,548
Unallocated Adjustment
-20,416-42,333-24,830-22,079-16,759-14,674
Total
899,401825,2611,013,1781,541,8941,810,6131,580,849

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
800,457901,837949,2881,026,270929,161895,254
Total Debt
10,82110,82110,86413,12213,04111,344
Net Cash (Debt)
789,636891,016938,4241,013,147916,120883,910
Net Cash Growth
-12.18%-5.05%-7.38%10.59%3.64%3.21%
Net Cash Per Share
64576.4570931.4373762.2873483.3766124.0563005.48

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
11,19149,45479,265108,57198,224133,232
Capital Expenditures
-27,862-29,237-42,203-10,198-17,695-19,209
Free Cash Flow
-16,67120,21737,06298,37280,529114,024
Free Cash Flow Growth
--45.45%-62.32%22.16%-29.38%-5.40%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-1.56%-1.69%5.24%13.92%14.69%16.83%
Operating Margin
-8.06%-8.56%-0.34%9.63%10.93%12.70%
Pretax Margin
-4.42%-3.98%5.63%10.96%10.63%15.05%
Profit Margin
-2.43%-2.21%3.20%5.90%4.64%7.19%
FCF Margin
-1.85%2.45%3.66%6.38%4.45%7.21%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--7.783.502.581.77
Forward PE
16.285.295.295.295.295.29
P/FCF Ratio
-15.566.803.242.691.77
PS Ratio
0.350.380.250.210.120.13