Kolon Corporation (KRX:002020)
South Korea flag South Korea · Delayed Price · Currency is KRW
20,150
+50 (0.25%)
Nov 4, 2026, 3:30 PM KST

Kolon Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
6,197,8845,886,1335,920,0115,878,4325,659,9225,410,415
Revenue Growth
4.51%-0.57%0.71%3.86%4.61%10.64%
Gross Profit
632,999518,937403,008477,099683,725663,938
Operating Income
105,892-49,958-90,941121,022316,207326,324
Net Income
-60,394-145,244184,7278,566159,880128,377
Earnings Per Share
-5434.32-11502.3613265.94625.1511501.159210.27
EPS Growth
--2022.05%-94.56%24.87%-7.51%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Construction Business
2,338,8942,364,8682,490,1192,216,7972,142,8762,220,136
Manufacturing Division
119,648102,02239,464---
Other Business
343,516266,763197,102181,643159,494147,134
IT Business
742,600548,147505,977533,452492,642428,512
Adjust and Remove
-107,938-126,253-93,718-78,913-86,267-79,242
Holding Business
144,874102,58274,09670,189108,236109,379
Distribution Business
2,616,2912,628,0042,668,5802,820,2442,735,1462,486,264
Pharmaceutical Business
--38,390135,019107,79598,232
Total
6,197,8845,886,1335,920,0115,878,4325,659,9225,410,415

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
361,524428,573489,965365,681455,779235,146
Total Debt
2,705,5402,626,6042,631,2782,278,0591,819,9671,529,280
Net Cash (Debt)
-2,344,016-2,198,032-2,141,313-1,912,378-1,364,188-1,294,134
Net Cash Growth
------
Net Cash Per Share
-168701.76-157099.33-155999.33-138702.98-98134.53-92846.03

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-75,81910,407-179,714-106,501239,093223,933
Capital Expenditures
-116,099-87,331-112,126-234,794-53,474-39,734
Free Cash Flow
-191,918-76,924-291,840-341,296185,620184,199
Free Cash Flow Growth
----0.77%-40.46%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
10.21%8.82%6.81%8.12%12.08%12.27%
Operating Margin
1.71%-0.85%-1.54%2.06%5.59%6.03%
Pretax Margin
-3.42%-6.31%3.94%0.38%5.07%4.48%
Profit Margin
-0.97%-2.47%3.12%0.15%2.83%2.37%
FCF Margin
-3.10%-1.31%-4.93%-5.81%3.28%3.40%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
550.000550.000600.000550.000550.000550.000
Dividend Per Share Growth
0%-8.33%9.09%0%0%-
Dividend Yield
2.73%1.07%4.31%3.21%2.56%1.58%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--1.0327.381.843.43
Forward PE
3.236.816.816.816.816.81
P/FCF Ratio
----1.592.39
PS Ratio
0.040.110.030.040.050.08