Vivien Corporation (KRX:002070)
767.00
+3.00 (0.39%)
At close: Sep 15, 2025
Vivien Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 247,917 | 235,221 | 217,298 | 213,052 | 187,863 | 183,301 | Upgrade |
Other Revenue | -0 | -0 | -0 | -0 | - | - | Upgrade |
247,917 | 235,221 | 217,298 | 213,052 | 187,863 | 183,301 | Upgrade | |
Revenue Growth (YoY) | 11.47% | 8.25% | 1.99% | 13.41% | 2.49% | -6.81% | Upgrade |
Cost of Revenue | 106,409 | 106,209 | 98,055 | 94,826 | 84,383 | 80,927 | Upgrade |
Gross Profit | 141,508 | 129,012 | 119,243 | 118,227 | 103,480 | 102,375 | Upgrade |
Selling, General & Admin | 132,797 | 122,432 | 111,021 | 109,098 | 98,669 | 96,686 | Upgrade |
Research & Development | 1,016 | 495.75 | - | - | - | - | Upgrade |
Other Operating Expenses | 699.97 | 646.29 | 674.42 | 610.31 | 586.86 | 593.27 | Upgrade |
Operating Expenses | 141,423 | 130,242 | 116,144 | 113,561 | 103,461 | 107,959 | Upgrade |
Operating Income | 85.3 | -1,230 | 3,100 | 4,666 | 18.9 | -5,584 | Upgrade |
Interest Expense | -6,481 | -6,375 | -5,972 | -4,242 | -3,191 | -3,499 | Upgrade |
Interest & Investment Income | 3,076 | 2,685 | 2,233 | 2,277 | 2,294 | 904.58 | Upgrade |
Earnings From Equity Investments | -206.66 | - | - | -3,555 | - | -34,385 | Upgrade |
Currency Exchange Gain (Loss) | 34.16 | -329.21 | 0.89 | 23.4 | -301.73 | -114.37 | Upgrade |
Other Non Operating Income (Expenses) | 17,188 | 18,774 | -795.39 | -305.68 | -1,359 | -91.52 | Upgrade |
EBT Excluding Unusual Items | 13,695 | 13,524 | -1,434 | -1,137 | -2,539 | -42,769 | Upgrade |
Gain (Loss) on Sale of Investments | -18,031 | -20,612 | -7,691 | -12,690 | 292.88 | -6,229 | Upgrade |
Gain (Loss) on Sale of Assets | -153.24 | -59.71 | -74.1 | -173.98 | 301.62 | 200.22 | Upgrade |
Asset Writedown | -84.22 | -84.22 | 588.51 | - | 51.36 | -1,932 | Upgrade |
Other Unusual Items | 284.92 | - | - | - | 127.03 | 43.09 | Upgrade |
Pretax Income | -4,288 | -7,232 | -8,610 | -14,000 | -1,766 | -50,688 | Upgrade |
Income Tax Expense | -2,942 | -3,423 | -709.03 | -6,215 | 1,281 | 1,255 | Upgrade |
Earnings From Continuing Operations | -1,346 | -3,809 | -7,901 | -7,785 | -3,047 | -51,942 | Upgrade |
Earnings From Discontinued Operations | 2,142 | - | - | -384.31 | -163.54 | -346.61 | Upgrade |
Net Income to Company | 795.9 | -3,809 | -7,901 | -8,170 | -3,210 | -52,289 | Upgrade |
Minority Interest in Earnings | -105.64 | 2,765 | 116.63 | 125.76 | - | 15.83 | Upgrade |
Net Income | 690.26 | -1,044 | -7,784 | -8,044 | -3,210 | -52,273 | Upgrade |
Net Income to Common | 690.26 | -1,044 | -7,784 | -8,044 | -3,210 | -52,273 | Upgrade |
Shares Outstanding (Basic) | 31 | 30 | 30 | 30 | 28 | 16 | Upgrade |
Shares Outstanding (Diluted) | 31 | 30 | 30 | 30 | 28 | 16 | Upgrade |
Shares Change (YoY) | 4.20% | - | - | 5.96% | 71.49% | 26.95% | Upgrade |
EPS (Basic) | 22.23 | -35.03 | -261.27 | -269.98 | -114.17 | -3187.99 | Upgrade |
EPS (Diluted) | 22.23 | -35.03 | -261.27 | -269.98 | -114.17 | -3187.99 | Upgrade |
Free Cash Flow | 7,420 | -1,786 | 118.5 | -2,354 | -5,103 | -8,267 | Upgrade |
Free Cash Flow Per Share | 239.01 | -59.94 | 3.98 | -79.02 | -181.46 | -504.21 | Upgrade |
Gross Margin | 57.08% | 54.85% | 54.87% | 55.49% | 55.08% | 55.85% | Upgrade |
Operating Margin | 0.03% | -0.52% | 1.43% | 2.19% | 0.01% | -3.05% | Upgrade |
Profit Margin | 0.28% | -0.44% | -3.58% | -3.78% | -1.71% | -28.52% | Upgrade |
Free Cash Flow Margin | 2.99% | -0.76% | 0.06% | -1.10% | -2.72% | -4.51% | Upgrade |
EBITDA | 4,481 | 2,629 | 6,264 | 7,860 | 3,195 | -2,177 | Upgrade |
EBITDA Margin | 1.81% | 1.12% | 2.88% | 3.69% | 1.70% | -1.19% | Upgrade |
D&A For EBITDA | 4,396 | 3,859 | 3,164 | 3,195 | 3,176 | 3,407 | Upgrade |
EBIT | 85.3 | -1,230 | 3,100 | 4,666 | 18.9 | -5,584 | Upgrade |
EBIT Margin | 0.03% | -0.52% | 1.43% | 2.19% | 0.01% | -3.05% | Upgrade |
Advertising Expenses | - | 6,366 | 3,818 | 3,397 | 4,161 | 1,974 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.