Vivien Corporation (KRX:002070)
South Korea · Delayed Price · Currency is KRW 6,810.00
-370.00 (-5.15%)
Last updated: Jun 9, 2026, 2:17 PM KST
Vivien Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 214,920 | 222,445 | 221,743 | 217,298 | 213,052 | 187,863 |
Other Revenue | - | - | - | -0 | -0 | - |
| 214,920 | 222,445 | 221,743 | 217,298 | 213,052 | 187,863 | |
Revenue Growth (YoY) | -5.73% | 0.32% | 2.04% | 1.99% | 13.41% | 2.49% |
Cost of Revenue | 101,579 | 102,219 | 102,937 | 98,055 | 94,826 | 84,383 |
Gross Profit | 113,340 | 120,226 | 118,806 | 119,243 | 118,227 | 103,480 |
Selling, General & Admin | 117,874 | 120,729 | 114,609 | 111,021 | 109,098 | 98,669 |
Amortization of Goodwill & Intangibles | 30.11 | 30.23 | 30.55 | 30.44 | 68.01 | 64.48 |
Other Operating Expenses | 1,016 | 666.21 | 619.22 | 674.42 | 610.31 | 586.86 |
Operating Expenses | 120,950 | 124,452 | 121,148 | 116,144 | 113,561 | 103,461 |
Operating Income | -7,609 | -4,226 | -2,342 | 3,100 | 4,666 | 18.9 |
Interest Expense | -6,332 | -6,114 | -6,257 | -5,972 | -4,242 | -3,191 |
Interest & Investment Income | 1,675 | 2,134 | 2,213 | 2,233 | 2,277 | 2,294 |
Earnings From Equity Investments | - | - | - | - | -3,555 | - |
Currency Exchange Gain (Loss) | -140.05 | -10.5 | -79.88 | 0.89 | 23.4 | -301.73 |
Other Non Operating Income (Expenses) | 7,406 | 7,124 | 9,361 | -795.39 | -305.68 | -1,359 |
EBT Excluding Unusual Items | -5,001 | -1,093 | 2,895 | -1,434 | -1,137 | -2,539 |
Gain (Loss) on Sale of Investments | 3,746 | 2,392 | -13,533 | -7,691 | -12,690 | 292.88 |
Gain (Loss) on Sale of Assets | -16.64 | -72.55 | -39.75 | -74.1 | -173.98 | 301.62 |
Asset Writedown | -5,693 | -5,693 | -84.22 | 588.51 | - | 51.36 |
Other Unusual Items | 284.92 | 284.92 | - | - | - | 127.03 |
Pretax Income | -6,679 | -4,181 | -10,761 | -8,610 | -14,000 | -1,766 |
Income Tax Expense | 761.77 | 561.27 | -3,070 | -709.03 | -6,215 | 1,281 |
Earnings From Continuing Operations | -7,441 | -4,742 | -7,691 | -7,901 | -7,785 | -3,047 |
Earnings From Discontinued Operations | -7,729 | -7,863 | 3,882 | - | -384.31 | -163.54 |
Net Income to Company | -15,170 | -12,605 | -3,809 | -7,901 | -8,170 | -3,210 |
Minority Interest in Earnings | -2,940 | -2,722 | 2,765 | 116.63 | 125.76 | - |
Net Income | -18,110 | -15,327 | -1,044 | -7,784 | -8,044 | -3,210 |
Net Income to Common | -18,110 | -15,327 | -1,044 | -7,784 | -8,044 | -3,210 |
Shares Outstanding (Basic) | 5 | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 5 | 1 | 1 | 1 | 1 | 1 |
Shares Change (YoY) | -40.78% | 30.12% | 0.08% | - | 5.96% | 71.49% |
EPS (Basic) | -3646.76 | -11850.71 | -1050.00 | -7838.18 | -8099.49 | -3425.18 |
EPS (Diluted) | -3646.76 | -11850.71 | -1050.00 | -7838.18 | -8099.49 | -3425.18 |
Free Cash Flow | -4,784 | 6,303 | -1,786 | 118.5 | -2,354 | -5,103 |
Free Cash Flow Per Share | -963.37 | 4873.91 | -1796.58 | 119.32 | -2370.50 | -5443.77 |
Gross Margin | 52.74% | 54.05% | 53.58% | 54.87% | 55.49% | 55.08% |
Operating Margin | -3.54% | -1.90% | -1.06% | 1.43% | 2.19% | 0.01% |
Profit Margin | -8.43% | -6.89% | -0.47% | -3.58% | -3.78% | -1.71% |
Free Cash Flow Margin | -2.23% | 2.83% | -0.80% | 0.06% | -1.10% | -2.72% |
EBITDA | -3,309 | 144.01 | 1,517 | 6,264 | 7,860 | 3,195 |
EBITDA Margin | -1.54% | 0.07% | 0.68% | 2.88% | 3.69% | 1.70% |
D&A For EBITDA | 4,300 | 4,370 | 3,859 | 3,164 | 3,195 | 3,176 |
EBIT | -7,609 | -4,226 | -2,342 | 3,100 | 4,666 | 18.9 |
EBIT Margin | -3.54% | -1.90% | -1.06% | 1.43% | 2.19% | 0.01% |
Advertising Expenses | - | 6,722 | 5,816 | 3,818 | 3,397 | 4,161 |