Vivien Corporation (KRX:002070)
South Korea · Delayed Price · Currency is KRW 4,775.00
-80.00 (-1.65%)
Last updated: Aug 31, 2026, 1:46 PM KST
Vivien Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 204,228 | 222,445 | 221,743 | 217,298 | 213,052 | 187,863 |
Other Revenue | - | - | - | -0 | -0 | - |
| 204,228 | 222,445 | 221,743 | 217,298 | 213,052 | 187,863 | |
Revenue Growth | -12.89% | 0.32% | 2.04% | 1.99% | 13.41% | 2.49% |
Cost of Revenue | 98,488 | 102,219 | 102,937 | 98,055 | 94,826 | 84,383 |
Gross Profit | 105,740 | 120,226 | 118,806 | 119,243 | 118,227 | 103,480 |
Selling, General & Admin | 113,134 | 120,729 | 114,609 | 111,021 | 109,098 | 98,669 |
Amortization of Goodwill & Intangibles | 17.42 | 30.23 | 30.55 | 30.44 | 68.01 | 64.48 |
Other Operating Expenses | 992.22 | 666.21 | 619.22 | 674.42 | 610.31 | 586.86 |
Operating Expenses | 115,905 | 124,452 | 121,148 | 116,144 | 113,561 | 103,461 |
Operating Income | -10,166 | -4,226 | -2,342 | 3,100 | 4,666 | 18.9 |
Interest Expense | -7,583 | -6,114 | -6,257 | -5,972 | -4,242 | -3,191 |
Interest & Investment Income | 1,471 | 2,134 | 2,213 | 2,233 | 2,277 | 2,294 |
Earnings From Equity Investments | -3,875 | - | - | - | -3,555 | - |
Currency Exchange Gain (Loss) | -525.96 | -10.5 | -79.88 | 0.89 | 23.4 | -301.73 |
Other Non Operating Income (Expenses) | 9,314 | 7,124 | 9,361 | -795.39 | -305.68 | -1,359 |
EBT Excluding Unusual Items | -11,365 | -1,093 | 2,895 | -1,434 | -1,137 | -2,539 |
Gain (Loss) on Sale of Investments | 3,583 | 2,392 | -13,533 | -7,691 | -12,690 | 292.88 |
Gain (Loss) on Sale of Assets | -10.7 | -72.55 | -39.75 | -74.1 | -173.98 | 301.62 |
Asset Writedown | -5,693 | -5,693 | -84.22 | 588.51 | - | 51.36 |
Other Unusual Items | - | 284.92 | - | - | - | 127.03 |
Pretax Income | -13,485 | -4,181 | -10,761 | -8,610 | -14,000 | -1,766 |
Income Tax Expense | 558.44 | 561.27 | -3,070 | -709.03 | -6,215 | 1,281 |
Earnings From Continuing Operations | -14,043 | -4,742 | -7,691 | -7,901 | -7,785 | -3,047 |
Earnings From Discontinued Operations | -10,005 | -7,863 | 3,882 | - | -384.31 | -163.54 |
Net Income to Company | -24,049 | -12,605 | -3,809 | -7,901 | -8,170 | -3,210 |
Minority Interest in Earnings | 78.51 | -2,722 | 2,765 | 116.63 | 125.76 | - |
Net Income | -23,970 | -15,327 | -1,044 | -7,784 | -8,044 | -3,210 |
Net Income to Common | -23,970 | -15,327 | -1,044 | -7,784 | -8,044 | -3,210 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 3 | 3 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 3 | 3 | 2 | 2 | 2 | 2 |
Shares Change | 59.51% | 30.12% | 0.08% | - | 5.96% | 71.49% |
EPS (Basic) | -8179.00 | -5925.36 | -525.00 | -3919.09 | -4049.74 | -1712.59 |
EPS (Diluted) | -8179.00 | -5925.36 | -525.00 | -3919.09 | -4049.74 | -1712.59 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -12,984 | 6,303 | -1,786 | 118.5 | -2,354 | -5,103 |
Free Cash Flow Per Share | -4430.36 | 2436.95 | -898.29 | 59.66 | -1185.25 | -2721.89 |
Gross Margin | 51.78% | 54.05% | 53.58% | 54.87% | 55.49% | 55.08% |
Operating Margin | -4.98% | -1.90% | -1.06% | 1.43% | 2.19% | 0.01% |
Profit Margin | -11.74% | -6.89% | -0.47% | -3.58% | -3.78% | -1.71% |
Free Cash Flow Margin | -6.36% | 2.83% | -0.80% | 0.06% | -1.10% | -2.72% |
EBITDA | -6,736 | 144.01 | 1,517 | 6,264 | 7,860 | 3,195 |
EBITDA Margin | -3.30% | 0.07% | 0.68% | 2.88% | 3.69% | 1.70% |
D&A For EBITDA | 3,430 | 4,370 | 3,859 | 3,164 | 3,195 | 3,176 |
EBIT | -10,166 | -4,226 | -2,342 | 3,100 | 4,666 | 18.9 |
EBIT Margin | -4.98% | -1.90% | -1.06% | 1.43% | 2.19% | 0.01% |
Advertising Expenses | - | 6,722 | 5,816 | 3,818 | 3,397 | 4,161 |