Vivien Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 25, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	26,349	26,129	37,302	37,838	88,339	97,958
Market Cap Growth	-1.95%	-29.95%	-1.42%	-57.17%	-9.82%	-26.01%
Enterprise Value	93,330	96,691	93,811	100,468	122,088	110,523
Last Close Price	583.00	877.00	1252.00	1270.00	2965.00	3780.00
PS Ratio	0.11	0.11	0.17	0.18	0.47	0.53
PB Ratio	0.20	0.22	0.42	0.39	0.86	1.09
P/TBV Ratio	0.28	0.31	0.43	0.40	0.86	1.10
P/FCF Ratio	-	-	314.78	-	-	-
P/OCF Ratio	23.85	-	28.93	-	-	29.92
EV/Sales Ratio	0.37	0.41	0.43	0.47	0.65	0.60
EV/EBITDA Ratio	5.67	36.78	14.98	12.78	38.21	-
EV/EBIT Ratio	7.68	-	30.26	21.53	6461.21	-
EV/FCF Ratio	-186.30	-	791.64	-	-	-
Debt / Equity Ratio	0.69	0.71	0.89	0.81	0.68	0.79
Debt / EBITDA Ratio	76.42	32.32	12.52	9.96	21.81	-
Debt / FCF Ratio	-	-	661.64	-	-	-
Net Debt / Equity Ratio	0.23	0.37	0.73	0.62	0.50	0.40
Net Debt / EBITDA Ratio	25.83	17.14	10.24	7.56	16.21	-16.66
Net Debt / FCF Ratio	-61.75	-25.22	541.14	-25.25	-10.15	-4.39
Asset Turnover	0.88	1.05	1.11	1.07	0.97	1.14
Inventory Turnover	1.83	2.21	2.15	2.23	2.10	2.01
Quick Ratio	0.72	0.74	0.35	0.42	1.36	1.49
Current Ratio	1.16	1.18	0.87	0.92	3.29	2.98
Return on Equity (ROE)	-11.08%	-3.65%	-8.55%	-7.79%	-3.15%	-54.23%
Return on Assets (ROA)	-0.69%	-0.34%	0.99%	1.46%	0.01%	-2.17%
Return on Invested Capital (ROIC)	-1.90%	-0.77%	2.01%	3.00%	0.01%	-4.89%
Return on Capital Employed (ROCE)	-2.20%	-1.00%	3.40%	4.60%	0.00%	-3.60%
Earnings Yield	-34.38%	-3.99%	-20.87%	-21.26%	-3.63%	-53.36%
FCF Yield	-1.90%	-6.83%	0.32%	-6.22%	-5.78%	-8.44%
Buyback Yield / Dilution	-16.63%	-	-	-5.96%	-71.49%	-26.95%
Total Shareholder Return	-16.63%	-	-	-5.96%	-71.49%	-26.95%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.