HANJIN Logistics Corporation (KRX:002320)
South Korea · Delayed Price · Currency is KRW 19,840
-20 (-0.10%)
At close: Feb 2, 2026
HANJIN Logistics Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Other Revenue | -0 | -0 | - | -0 | - | 0 |
| 3,081,752 | 3,015,479 | 2,807,529 | 2,849,421 | 2,504,131 | 2,215,687 | |
Revenue Growth (YoY) | 4.41% | 7.41% | -1.47% | 13.79% | 13.02% | 7.43% |
Cost of Revenue | 2,859,718 | 2,795,606 | 2,577,880 | 2,635,668 | 2,313,496 | 2,028,712 |
Gross Profit | 222,035 | 219,873 | 229,649 | 213,753 | 190,636 | 186,974 |
Selling, General & Admin | 108,243 | 103,267 | 92,645 | 86,998 | 78,703 | 69,792 |
Amortization of Goodwill & Intangibles | 11,058 | 11,096 | 10,345 | 9,998 | 9,598 | 8,680 |
Other Operating Expenses | 2,788 | 2,481 | 2,570 | 2,136 | 1,889 | 2,164 |
Operating Expenses | 127,453 | 120,238 | 107,227 | 99,251 | 97,061 | 81,091 |
Operating Income | 94,582 | 99,635 | 122,422 | 114,502 | 93,575 | 105,883 |
Interest Expense | -123,890 | -123,570 | -112,843 | -105,625 | -97,707 | -103,372 |
Interest & Investment Income | 13,175 | 13,621 | 15,341 | 9,913 | 7,476 | 5,611 |
Earnings From Equity Investments | 4,528 | 703.38 | 5,582 | 4,221 | 884.72 | 7,457 |
Currency Exchange Gain (Loss) | -1,035 | 584 | -137 | 1,561 | -566 | 240 |
Other Non Operating Income (Expenses) | 6,735 | 10,308 | -7,508 | 4,067 | -9,508 | -3,000 |
EBT Excluding Unusual Items | -5,906 | 1,281 | 22,857 | 28,639 | -5,845 | 12,819 |
Gain (Loss) on Sale of Investments | - | -2,235 | 6,707 | 4,186 | 1,636 | -499 |
Gain (Loss) on Sale of Assets | 494 | 798 | -2,903 | 5,466 | 257,826 | 306 |
Asset Writedown | - | - | - | - | -37,692 | -1,807 |
Pretax Income | -5,412 | -155.6 | 26,661 | 38,291 | 215,925 | 10,819 |
Income Tax Expense | 3,527 | 209.4 | 553.67 | -13,469 | 54,092 | 1,722 |
Earnings From Continuing Operations | -8,939 | -365 | 26,108 | 51,760 | 161,833 | 9,097 |
Minority Interest in Earnings | -2,867 | -3,917 | 16.02 | -4,160 | -3,115 | -1,667 |
Net Income | -11,806 | -4,282 | 26,124 | 47,600 | 158,718 | 7,430 |
Net Income to Common | -11,806 | -4,282 | 26,124 | 47,600 | 158,718 | 7,430 |
Net Income Growth | - | - | -45.12% | -70.01% | 2036.16% | - |
Shares Outstanding (Basic) | 15 | 14 | 14 | 14 | 15 | 13 |
Shares Outstanding (Diluted) | 15 | 16 | 14 | 15 | 15 | 13 |
Shares Change (YoY) | -17.33% | 10.82% | -3.41% | -1.46% | 15.90% | 5.90% |
EPS (Basic) | -812.50 | -295.93 | 1805.46 | 3289.71 | 10803.78 | 574.78 |
EPS (Diluted) | -1069.17 | -499.64 | 1805.00 | 3205.78 | 10472.97 | 548.01 |
EPS Growth | - | - | -43.70% | -69.39% | 1811.10% | - |
Free Cash Flow | 207,810 | 216,924 | 110,654 | -40,189 | 83,072 | 68,205 |
Free Cash Flow Per Share | 14301.89 | 13528.85 | 7647.54 | -2682.84 | 5464.60 | 5199.79 |
Dividend Per Share | 600.000 | 600.000 | 600.000 | 600.000 | 600.000 | 600.000 |
Dividend Growth | - | - | - | - | - | 20.00% |
Gross Margin | 7.21% | 7.29% | 8.18% | 7.50% | 7.61% | 8.44% |
Operating Margin | 3.07% | 3.30% | 4.36% | 4.02% | 3.74% | 4.78% |
Profit Margin | -0.38% | -0.14% | 0.93% | 1.67% | 6.34% | 0.34% |
Free Cash Flow Margin | 6.74% | 7.19% | 3.94% | -1.41% | 3.32% | 3.08% |
EBITDA | 264,648 | 268,175 | 277,025 | 260,056 | 220,773 | 232,062 |
EBITDA Margin | 8.59% | 8.89% | 9.87% | 9.13% | 8.82% | 10.47% |
D&A For EBITDA | 170,066 | 168,540 | 154,603 | 145,554 | 127,198 | 126,179 |
EBIT | 94,582 | 99,635 | 122,422 | 114,502 | 93,575 | 105,883 |
EBIT Margin | 3.07% | 3.30% | 4.36% | 4.02% | 3.74% | 4.78% |
Effective Tax Rate | - | - | 2.08% | - | 25.05% | 15.92% |
Advertising Expenses | - | 3,195 | 3,343 | 3,177 | 2,204 | 2,375 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.