HANJIN Logistics Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	292,382	290,853	275,060	359,560	304,577	435,524
Market Cap Growth	4.70%	5.74%	-23.50%	18.05%	-30.07%	-39.05%
Enterprise Value	2,287,600	2,271,008	2,186,704	2,267,445	2,138,520	2,092,064
Last Close Price	19440.00	19710.00	18450.88	23387.13	19317.61	26842.87
PE Ratio	-	-	-	13.76	6.40	2.74
Forward PE	13.58	10.16	7.22	8.55	5.78	4.98
PS Ratio	0.10	0.10	0.09	0.13	0.11	0.17
PB Ratio	0.19	0.19	0.18	0.23	0.20	0.31
P/TBV Ratio	0.29	0.28	0.27	0.35	0.30	0.52
P/FCF Ratio	1.71	1.70	1.27	3.25	-	5.24
P/OCF Ratio	1.20	1.19	0.90	1.31	1.67	2.22
PEG Ratio	-	7.75	7.75	7.75	7.75	7.75
EV/Sales Ratio	0.75	0.74	0.73	0.81	0.75	0.84
EV/EBITDA Ratio	7.90	8.00	8.15	8.19	8.22	9.48
EV/EBIT Ratio	19.42	20.25	21.95	18.52	18.68	22.36
EV/FCF Ratio	13.40	13.30	10.08	20.49	-	25.18
Debt / Equity Ratio	1.42	1.42	1.34	1.34	1.29	1.38
Debt / EBITDA Ratio	7.68	7.68	7.71	7.53	7.69	8.65
Debt / FCF Ratio	12.78	12.78	9.53	18.86	-	22.99
Net Debt / Equity Ratio	1.21	1.21	1.13	1.15	1.12	1.11
Net Debt / EBITDA Ratio	6.54	6.54	6.50	6.42	6.66	6.96
Net Debt / FCF Ratio	10.88	10.88	8.04	16.07	-43.08	18.50
Asset Turnover	0.72	0.72	0.72	0.68	0.72	0.65
Inventory Turnover	293.31	293.31	304.16	243.51	242.06	254.76
Quick Ratio	0.77	0.77	0.63	0.60	0.71	0.77
Current Ratio	0.82	0.82	0.67	0.65	0.78	0.82
Return on Equity (ROE)	0.06%	0.06%	-0.02%	1.68%	3.53%	12.27%
Return on Assets (ROA)	1.65%	1.65%	1.48%	1.85%	1.80%	1.53%
Return on Invested Capital (ROIC)	0.26%	0.27%	3.01%	3.63%	3.69%	2.41%
Return on Capital Employed (ROCE)	3.30%	3.30%	3.20%	3.80%	3.50%	3.10%
Earnings Yield	-0.53%	-0.53%	-1.56%	7.27%	15.63%	36.44%
FCF Yield	58.39%	58.70%	78.86%	30.78%	-13.20%	19.07%
Dividend Yield	3.08%	3.04%	3.25%	2.57%	3.11%	2.23%
Payout Ratio	-	-	-	38.50%	29.42%	5.85%
Buyback Yield / Dilution	8.96%	8.96%	-10.82%	3.41%	1.46%	-15.90%
Total Shareholder Return	12.04%	12.01%	-7.56%	5.98%	4.57%	-13.66%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.