HANJIN Logistics Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 23, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	330,548	275,060	359,560	304,577	435,524	714,497
Market Cap Growth	17.09%	-23.50%	18.05%	-30.07%	-39.05%	101.78%
Enterprise Value	2,310,703	2,186,704	2,267,445	2,138,520	2,092,064	2,627,850
Last Close Price	22400.00	18450.88	23387.13	19317.61	26842.87	41797.14
PE Ratio	-	-	13.76	6.40	2.74	96.16
Forward PE	15.64	7.22	8.55	5.78	4.98	4.44
PS Ratio	0.11	0.09	0.13	0.11	0.17	0.32
PB Ratio	0.22	0.18	0.23	0.20	0.31	0.57
P/TBV Ratio	0.32	0.27	0.35	0.30	0.52	1.08
P/FCF Ratio	1.59	1.27	3.25	-	5.24	10.48
P/OCF Ratio	1.24	0.90	1.31	1.67	2.22	2.96
PEG Ratio	-	7.75	7.75	7.75	7.75	7.75
EV/Sales Ratio	0.75	0.73	0.81	0.75	0.84	1.19
EV/EBITDA Ratio	8.58	8.15	8.19	8.22	9.48	11.32
EV/EBIT Ratio	23.31	21.95	18.52	18.68	22.36	24.82
EV/FCF Ratio	11.12	10.08	20.49	-	25.18	38.53
Debt / Equity Ratio	1.43	1.34	1.34	1.29	1.38	1.51
Debt / EBITDA Ratio	8.30	7.71	7.53	7.69	8.65	8.16
Debt / FCF Ratio	10.57	9.53	18.86	-	22.99	27.75
Net Debt / Equity Ratio	1.20	1.13	1.15	1.12	1.11	1.32
Net Debt / EBITDA Ratio	6.96	6.50	6.42	6.66	6.96	7.12
Net Debt / FCF Ratio	8.87	8.04	16.07	-43.08	18.50	24.23
Asset Turnover	0.73	0.72	0.68	0.72	0.65	0.60
Inventory Turnover	292.77	304.16	243.51	242.06	254.76	233.30
Quick Ratio	0.78	0.63	0.60	0.71	0.77	0.67
Current Ratio	0.84	0.67	0.65	0.78	0.82	0.71
Return on Equity (ROE)	-0.58%	-0.02%	1.68%	3.53%	12.27%	0.78%
Return on Assets (ROA)	1.39%	1.48%	1.85%	1.80%	1.53%	1.80%
Return on Invested Capital (ROIC)	2.81%	3.01%	3.63%	3.69%	2.41%	3.06%
Return on Capital Employed (ROCE)	2.80%	3.20%	3.80%	3.50%	3.10%	3.50%
Earnings Yield	-3.57%	-1.56%	7.27%	15.63%	36.44%	1.04%
FCF Yield	62.87%	78.86%	30.78%	-13.20%	19.07%	9.55%
Dividend Yield	2.62%	3.25%	2.57%	3.11%	2.23%	1.44%
Payout Ratio	-	-	38.50%	29.42%	5.85%	84.89%
Buyback Yield / Dilution	17.33%	-10.82%	3.41%	1.46%	-15.90%	-5.90%
Total Shareholder Return	20.06%	-7.56%	5.98%	4.57%	-13.66%	-4.46%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.