HANJIN Logistics Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 30, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	292,771	275,060	359,560	304,577	435,524	714,497
Market Cap Growth	4.84%	-23.50%	18.05%	-30.07%	-39.05%	101.78%
Enterprise Value	2,272,926	2,186,704	2,267,445	2,138,520	2,092,064	2,627,850
Last Close Price	19840.00	18450.88	23387.13	19317.61	26842.87	41797.14
PE Ratio	-	-	13.76	6.40	2.74	96.16
Forward PE	10.09	7.22	8.55	5.78	4.98	4.44
PS Ratio	0.10	0.09	0.13	0.11	0.17	0.32
PB Ratio	0.19	0.18	0.23	0.20	0.31	0.57
P/TBV Ratio	0.29	0.27	0.35	0.30	0.52	1.08
P/FCF Ratio	1.41	1.27	3.25	-	5.24	10.48
P/OCF Ratio	1.10	0.90	1.31	1.67	2.22	2.96
PEG Ratio	-	7.75	7.75	7.75	7.75	7.75
EV/Sales Ratio	0.74	0.73	0.81	0.75	0.84	1.19
EV/EBITDA Ratio	8.44	8.15	8.19	8.22	9.48	11.32
EV/EBIT Ratio	22.93	21.95	18.52	18.68	22.36	24.82
EV/FCF Ratio	10.94	10.08	20.49	-	25.18	38.53
Debt / Equity Ratio	1.43	1.34	1.34	1.29	1.38	1.51
Debt / EBITDA Ratio	8.30	7.71	7.53	7.69	8.65	8.16
Debt / FCF Ratio	10.57	9.53	18.86	-	22.99	27.75
Asset Turnover	0.73	0.72	0.68	0.72	0.65	0.60
Inventory Turnover	292.77	304.16	243.51	242.06	254.76	233.30
Quick Ratio	0.78	0.63	0.60	0.71	0.77	0.67
Current Ratio	0.84	0.67	0.65	0.78	0.82	0.71
Return on Equity (ROE)	-0.58%	-0.02%	1.68%	3.53%	12.27%	0.78%
Return on Assets (ROA)	1.39%	1.48%	1.85%	1.80%	1.53%	1.80%
Return on Invested Capital (ROIC)	2.81%	3.01%	3.63%	3.69%	2.41%	3.06%
Return on Capital Employed (ROCE)	2.80%	3.20%	3.80%	3.50%	3.10%	3.50%
Earnings Yield	-4.03%	-1.56%	7.27%	15.63%	36.44%	1.04%
FCF Yield	70.98%	78.86%	30.78%	-13.20%	19.07%	9.55%
Dividend Yield	3.02%	3.25%	2.57%	3.11%	2.23%	1.44%
Payout Ratio	-	-	38.50%	29.42%	5.85%	84.89%
Buyback Yield / Dilution	17.33%	-10.82%	3.41%	1.46%	-15.90%	-5.90%
Total Shareholder Return	20.35%	-7.56%	5.98%	4.57%	-13.66%	-4.46%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.