HANJIN Logistics Corporation (KRX:002320)
South Korea · Delayed Price · Currency is KRW 15,080
+220 (1.48%)
Aug 28, 2026, 3:30 PM KST
HANJIN Logistics Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Revenue | - | - | -0 | - | -0 | - |
| 3,238,100 | 3,064,925 | 3,015,479 | 2,807,529 | 2,849,421 | 2,504,131 | |
Revenue Growth | 6.55% | 1.64% | 7.41% | -1.47% | 13.79% | 13.02% |
Cost of Revenue | 2,999,373 | 2,821,348 | 2,795,606 | 2,577,880 | 2,635,668 | 2,313,496 |
Gross Profit | 238,727 | 243,577 | 219,873 | 229,649 | 213,753 | 190,636 |
Selling, General & Admin | 123,389 | 113,439 | 103,267 | 92,645 | 86,998 | 78,703 |
Amortization of Goodwill & Intangibles | 10,876 | 11,054 | 11,096 | 10,345 | 9,998 | 9,598 |
Other Operating Expenses | 2,892 | 2,726 | 2,481 | 2,570 | 2,136 | 1,889 |
Operating Expenses | 141,185 | 131,421 | 120,238 | 107,227 | 99,251 | 97,061 |
Operating Income | 97,542 | 112,156 | 99,635 | 122,422 | 114,502 | 93,575 |
Interest Expense | -125,576 | -122,773 | -123,570 | -112,843 | -105,625 | -97,707 |
Interest & Investment Income | 13,082 | 12,248 | 13,621 | 15,341 | 9,913 | 7,476 |
Earnings From Equity Investments | 5,928 | 5,640 | 703.38 | 5,582 | 4,221 | 884.72 |
Currency Exchange Gain (Loss) | -4,793 | -2,197 | 584 | -137 | 1,561 | -566 |
Other Non Operating Income (Expenses) | 3,104 | -1,031 | 10,308 | -7,508 | 4,067 | -9,508 |
EBT Excluding Unusual Items | -10,714 | 4,043 | 1,281 | 22,857 | 28,639 | -5,845 |
Gain (Loss) on Sale of Investments | 5,662 | 5,851 | -2,235 | 6,707 | 4,186 | 1,636 |
Gain (Loss) on Sale of Assets | 2,963 | 2,606 | 798 | -2,903 | 5,466 | 257,826 |
Asset Writedown | - | - | - | - | - | -37,692 |
Pretax Income | -2,089 | 12,500 | -155.6 | 26,661 | 38,291 | 215,925 |
Income Tax Expense | 7,949 | 11,515 | 209.4 | 553.67 | -13,469 | 54,092 |
Earnings From Continuing Operations | -10,038 | 984.9 | -365 | 26,108 | 51,760 | 161,833 |
Minority Interest in Earnings | -813.72 | -2,539 | -3,917 | 16.02 | -4,160 | -3,115 |
Net Income | -10,851 | -1,554 | -4,282 | 26,124 | 47,600 | 158,718 |
Net Income to Common | -10,851 | -1,554 | -4,282 | 26,124 | 47,600 | 158,718 |
Net Income Growth | - | - | - | -45.12% | -70.01% | 2036.16% |
Shares Outstanding (Basic) | 15 | 15 | 14 | 14 | 14 | 15 |
Shares Outstanding (Diluted) | 15 | 15 | 16 | 14 | 15 | 15 |
Shares Change | 2.28% | -8.96% | 10.82% | -3.41% | -1.46% | 15.90% |
EPS (Basic) | -733.24 | -106.46 | -295.93 | 1805.46 | 3289.71 | 10803.78 |
EPS (Diluted) | -733.24 | -106.46 | -499.64 | 1805.00 | 3205.78 | 10472.97 |
EPS Growth | - | - | - | -43.70% | -69.39% | 1811.10% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 142,338 | 170,732 | 216,924 | 110,654 | -40,189 | 83,072 |
Free Cash Flow Per Share | 9617.84 | 11696.20 | 13528.85 | 7647.54 | -2682.84 | 5464.60 |
Dividend Per Share | 600.000 | 600.000 | 600.000 | 600.000 | 600.000 | 600.000 |
Dividend Growth | 0% | 0% | 0% | 0% | 0% | 0% |
Gross Margin | 7.37% | 7.95% | 7.29% | 8.18% | 7.50% | 7.61% |
Operating Margin | 3.01% | 3.66% | 3.30% | 4.36% | 4.02% | 3.74% |
Profit Margin | -0.34% | -0.05% | -0.14% | 0.93% | 1.67% | 6.34% |
Free Cash Flow Margin | 4.40% | 5.57% | 7.19% | 3.94% | -1.41% | 3.32% |
EBITDA | 272,042 | 283,954 | 268,175 | 277,025 | 260,056 | 220,773 |
EBITDA Margin | 8.40% | 9.26% | 8.89% | 9.87% | 9.13% | 8.82% |
D&A For EBITDA | 174,500 | 171,798 | 168,540 | 154,603 | 145,554 | 127,198 |
EBIT | 97,542 | 112,156 | 99,635 | 122,422 | 114,502 | 93,575 |
EBIT Margin | 3.01% | 3.66% | 3.30% | 4.36% | 4.02% | 3.74% |
Effective Tax Rate | - | 92.12% | - | 2.08% | - | 25.05% |
Advertising Expenses | - | 4,319 | 3,195 | 3,343 | 3,177 | 2,204 |