Nexen Tire Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	735,076	748,486	596,305	793,596	605,778	677,057
Market Cap Growth	46.34%	25.52%	-24.86%	31.00%	-10.53%	10.55%
Enterprise Value	2,058,102	2,217,787	2,193,332	2,351,074	2,006,209	1,653,575
Last Close Price	7350.00	7321.41	5703.88	7630.48	5725.50	6287.37
PE Ratio	5.00	4.96	4.72	7.72	-	140.54
Forward PE	4.48	4.95	3.65	4.57	9.02	11.45
PS Ratio	0.23	0.24	0.21	0.29	0.23	0.33
PB Ratio	0.36	0.36	0.32	0.47	0.38	0.42
P/TBV Ratio	0.37	0.37	0.32	0.47	0.39	0.43
P/FCF Ratio	5.71	5.82	11.01	-	-	4.52
P/OCF Ratio	2.09	2.13	2.30	3.28	-	2.55
PEG Ratio	1.02	1.02	1.02	1.02	1.02	1.02
EV/Sales Ratio	0.65	0.70	0.77	0.87	0.77	0.80
EV/EBITDA Ratio	4.42	4.73	5.38	6.13	14.13	8.74
EV/EBIT Ratio	12.33	13.03	12.74	12.58	-	375.96
EV/FCF Ratio	15.99	17.23	40.49	-	-	11.03
Debt / Equity Ratio	0.79	0.79	0.90	1.04	1.04	0.86
Debt / EBITDA Ratio	3.44	3.44	4.13	4.62	11.68	7.29
Debt / FCF Ratio	12.54	12.54	31.04	-	-	9.20
Net Debt / Equity Ratio	0.64	0.64	0.75	0.85	0.84	0.56
Net Debt / EBITDA Ratio	2.81	2.81	3.43	3.79	9.43	4.72
Net Debt / FCF Ratio	10.25	10.25	25.79	-17.82	-3.61	5.95
Asset Turnover	0.69	0.69	0.65	0.66	0.67	0.56
Inventory Turnover	2.63	2.63	2.68	3.04	3.78	3.89
Quick Ratio	0.80	0.80	0.58	0.60	0.52	0.90
Current Ratio	1.57	1.57	1.29	1.17	1.01	1.42
Return on Equity (ROE)	7.70%	7.70%	7.09%	6.25%	-1.72%	0.29%
Return on Assets (ROA)	2.29%	2.29%	2.44%	2.86%	-0.88%	0.07%
Return on Invested Capital (ROIC)	3.80%	3.91%	4.00%	4.22%	-2.00%	0.05%
Return on Capital Employed (ROCE)	4.90%	4.90%	5.50%	6.40%	-2.20%	0.20%
Earnings Yield	20.52%	20.15%	21.19%	12.95%	-4.58%	0.71%
FCF Yield	17.51%	17.19%	9.09%	-10.28%	-61.34%	22.15%
Dividend Yield	2.72%	2.73%	2.28%	1.51%	1.75%	1.67%
Payout Ratio	8.87%	8.87%	9.37%	10.02%	-	224.43%
Total Shareholder Return	2.72%	2.73%	2.28%	1.51%	1.75%	1.67%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.