SH Energy & Chemical Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	21,918	40,663	57,419	70,085	90,100	106,781
Market Cap Growth	-54.34%	-29.18%	-18.07%	-22.21%	-15.62%	15.89%
Enterprise Value	8,883	25,402	36,992	46,454	73,096	75,502
Last Close Price	2025.00	3740.00	5270.00	6410.00	8081.11	9465.24
PE Ratio	-	-	-	-	48.91	302.23
PS Ratio	0.21	0.41	0.46	0.52	0.54	0.74
PB Ratio	0.32	0.58	0.72	0.78	0.96	1.16
P/TBV Ratio	0.32	0.59	0.73	0.79	0.97	1.19
P/FCF Ratio	-	-	-	17.50	-	-
P/OCF Ratio	-	-	-	16.44	-	-
EV/Sales Ratio	0.09	0.26	0.29	0.35	0.44	0.53
EV/EBITDA Ratio	-	-	-	-	20.71	27.46
EV/EBIT Ratio	-	-	-	-	90.78	1015.76
EV/FCF Ratio	-2.06	-	-	11.60	-	-
Debt / Equity Ratio	0.21	0.21	0.18	0.17	0.16	0.12
Debt / EBITDA Ratio	-	-	-	-	4.24	4.02
Debt / FCF Ratio	-	-	-	3.74	-	-
Net Debt / Equity Ratio	-0.19	-0.17	-0.21	-0.24	-0.23	-0.33
Net Debt / EBITDA Ratio	1.60	1.15	2.38	16.16	-6.11	-10.87
Net Debt / FCF Ratio	3.05	2.80	3.37	-5.48	2.87	7.86
Asset Turnover	0.99	0.93	1.09	1.09	1.37	1.21
Inventory Turnover	7.40	5.18	6.14	6.16	9.29	12.24
Quick Ratio	3.27	3.12	3.63	4.51	5.38	4.89
Current Ratio	4.13	4.50	5.26	6.25	7.59	5.99
Return on Equity (ROE)	-11.99%	-14.41%	-12.25%	-2.80%	1.97%	0.38%
Return on Assets (ROA)	-6.09%	-7.22%	-5.24%	-2.10%	0.41%	0.04%
Return on Invested Capital (ROIC)	-17.78%	-20.31%	-14.81%	-5.85%	0.90%	0.04%
Return on Capital Employed (ROCE)	-11.80%	-14.00%	-10.00%	-3.80%	0.70%	0.10%
Earnings Yield	-40.04%	-26.52%	-18.14%	-3.68%	2.04%	0.33%
FCF Yield	-19.72%	-10.38%	-8.91%	5.71%	-8.34%	-3.56%
Dividend Yield	-	-	-	-	1.24%	1.06%
Payout Ratio	-	-	-	-	59.48%	-
Buyback Yield / Dilution	69.67%	0.51%	0.12%	0.37%	0.00%	0.59%
Total Shareholder Return	69.67%	0.51%	0.12%	0.37%	1.24%	1.64%