SH Energy & Chemical Co., Ltd. (KRX:002360)
1,622.00
+35.00 (2.21%)
Sep 8, 2026, 1:18 PM KST
SH Energy & Chemical Balance Sheet
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 13,575 | 15,532 | 19,231 | 23,267 | 17,055 | 19,491 |
Short-Term Investments | 10,741 | 10,694 | 12,210 | 13,568 | 19,418 | 21,353 |
Trading Asset Securities | 6 | 54.96 | 54.56 | 67.54 | 79.13 | 97.4 |
Cash & Short-Term Investments | 24,322 | 26,281 | 31,496 | 36,902 | 36,552 | 40,942 |
Cash Growth | -11.70% | -16.56% | -14.65% | 0.96% | -10.72% | -7.97% |
Accounts Receivable | 18,732 | 17,366 | 17,799 | 19,075 | 21,116 | 22,854 |
Other Receivables | - | 216.36 | 295.06 | 351.65 | 210.96 | 35.11 |
Receivables | 18,732 | 17,592 | 18,094 | 19,427 | 21,331 | 22,983 |
Inventory | 19,697 | 18,063 | 20,925 | 20,158 | 21,341 | 12,326 |
Prepaid Expenses | - | 466.73 | 627.35 | 621.51 | 498.52 | 126.43 |
Other Current Assets | 1,496 | 811.8 | 766.04 | 980.03 | 1,979 | 1,883 |
Total Current Assets | 64,247 | 63,215 | 71,908 | 78,089 | 81,703 | 78,260 |
Property, Plant & Equipment | 27,328 | 27,749 | 29,476 | 35,604 | 37,305 | 34,488 |
Long-Term Investments | 78 | 146.49 | 154.46 | 158.03 | 159.81 | 139.84 |
Other Intangible Assets | 1,067 | 1,016 | 1,216 | 1,479 | 1,443 | 2,104 |
Long-Term Deferred Tax Assets | 8,539 | 8,224 | 6,142 | 3,837 | 3,169 | 3,944 |
Other Long-Term Assets | 895.42 | 1,176 | 1,156 | 1,456 | 257.08 | 664.21 |
Total Assets | 102,155 | 101,820 | 110,376 | 120,793 | 124,160 | 119,629 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 1,072 | 1,847 | 1,225 | 1,403 | 1,603 | 1,551 |
Accrued Expenses | - | 890.91 | 874.19 | 959.17 | 749.87 | 711.19 |
Short-Term Debt | - | 3,500 | 3,500 | 3,500 | 3,500 | 3,500 |
Current Portion of Long-Term Debt | 6,041 | 4,241 | 5,766 | 4,320 | 2,400 | 4,800 |
Current Portion of Leases | 268.16 | 268.16 | 109.28 | 400.47 | 260.27 | 257.59 |
Current Income Taxes Payable | - | - | - | - | 73.04 | 79.77 |
Other Current Liabilities | 4,332 | 3,297 | 2,185 | 1,912 | 2,172 | 2,160 |
Total Current Liabilities | 11,713 | 14,044 | 13,660 | 12,495 | 10,759 | 13,060 |
Long-Term Debt | 9,171 | 6,142 | 4,883 | 6,649 | 8,809 | 2,400 |
Long-Term Leases | 191.83 | 316.06 | 13.15 | 97.88 | 10.02 | 101.7 |
Pension & Post-Retirement Benefits | 9,105 | 9,600 | 10,621 | 10,724 | 10,068 | 11,930 |
Other Long-Term Liabilities | 2,031 | 2,025 | 1,244 | 695.23 | 413.28 | 397.73 |
Total Liabilities | 32,213 | 32,127 | 30,421 | 30,661 | 30,059 | 27,890 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 55,740 | 55,740 | 55,740 | 55,740 | 55,740 | 55,740 |
Additional Paid-In Capital | 3,249 | 6,144 | 6,144 | 6,144 | 6,144 | 6,144 |
Retained Earnings | 8,850 | 8,908 | 18,788 | 29,500 | 33,211 | 31,181 |
Treasury Stock | - | -2,612 | -2,385 | -2,131 | -1,792 | -1,792 |
Comprehensive Income & Other | 1,956 | 1,363 | 1,516 | 723.38 | 640.97 | 298.19 |
Total Common Equity | 69,795 | 69,544 | 79,804 | 89,977 | 93,944 | 91,572 |
Minority Interest | 147.7 | 149.32 | 151.45 | 154.51 | 157.35 | 167.3 |
Shareholders' Equity | 69,942 | 69,693 | 79,955 | 90,132 | 94,101 | 91,739 |
Total Liabilities & Equity | 102,155 | 101,820 | 110,376 | 120,793 | 124,160 | 119,629 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 15,672 | 14,467 | 14,271 | 14,967 | 14,979 | 11,059 |
Net Cash (Debt) | 8,650 | 11,814 | 17,224 | 21,935 | 21,573 | 29,882 |
Net Cash Growth | -32.87% | -31.41% | -21.48% | 1.68% | -27.81% | -9.97% |
Net Cash Per Share | 799.29 | 1087.82 | 1578.14 | 2007.17 | 1966.77 | 2724.29 |
Filing Date Shares Outstanding | 10.79 | 10.82 | 10.88 | 10.93 | 10.97 | 10.97 |
Total Common Shares Outstanding | 10.79 | 10.82 | 10.89 | 10.93 | 10.97 | 10.97 |
Working Capital | 52,534 | 49,171 | 58,249 | 65,593 | 70,944 | 65,200 |
Book Value Per Share | 6466.44 | 6425.25 | 7331.10 | 8229.32 | 8560.27 | 8344.10 |
Tangible Book Value | 68,727 | 68,528 | 78,588 | 88,498 | 92,501 | 89,468 |
Tangible Book Value Per Share | 6367.53 | 6331.40 | 7219.37 | 8094.07 | 8428.78 | 8152.43 |
Land | - | 5,669 | 5,669 | 5,669 | 5,669 | 5,669 |
Buildings | - | 26,558 | 26,548 | 26,349 | 26,346 | 25,709 |
Machinery | - | 46,027 | 46,134 | 43,867 | 45,914 | 41,676 |
Construction In Progress | - | - | - | - | - | 230.22 |
Leasehold Improvements | - | 0.23 | 401.91 | 2,649 | 401.91 | 401.91 |