HANDOK Inc. (KRX: 002390)
South Korea
· Delayed Price · Currency is KRW 12,050
-200 (-1.63%)
Dec 20, 2024, 2:48 PM KST
HANDOK Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 512,660 | 522,741 | 543,759 | 517,641 | 503,612 | 473,000 | Upgrade
|
| Other Revenue | -0 | -0 | - | - | - | - | Upgrade
|
| Revenue | 512,660 | 522,741 | 543,759 | 517,641 | 503,612 | 473,000 | Upgrade
|
| Revenue Growth (YoY) | -3.67% | -3.87% | 5.05% | 2.79% | 6.47% | 5.88% | Upgrade
|
| Cost of Revenue | 354,565 | 356,393 | 370,045 | 350,093 | 335,221 | 307,002 | Upgrade
|
| Gross Profit | 158,095 | 166,348 | 173,714 | 167,548 | 168,391 | 165,998 | Upgrade
|
| Selling, General & Admin | 121,594 | 114,446 | 110,755 | 105,660 | 108,800 | 107,684 | Upgrade
|
| Research & Development | 24,259 | 28,672 | 23,995 | 22,879 | 20,135 | 19,240 | Upgrade
|
| Operating Expenses | 156,864 | 153,769 | 145,218 | 139,542 | 140,015 | 138,546 | Upgrade
|
| Operating Income | 1,231 | 12,579 | 28,496 | 28,006 | 28,376 | 27,452 | Upgrade
|
| Interest Expense | -16,262 | -13,781 | -8,228 | -5,763 | -6,763 | -6,626 | Upgrade
|
| Interest & Investment Income | 1,226 | 1,579 | 470.7 | 841.63 | 676.86 | 629.8 | Upgrade
|
| Earnings From Equity Investments | -22,710 | -30,283 | -23,959 | -7,793 | 13,312 | 11,398 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,709 | 1,567 | -144.63 | -5,210 | 5,230 | -388.57 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,320 | 10,949 | 11,436 | 6,025 | -6,649 | -375.22 | Upgrade
|
| EBT Excluding Unusual Items | -36,127 | -17,391 | 8,071 | 16,107 | 34,184 | 32,090 | Upgrade
|
| Gain (Loss) on Sale of Investments | -4,063 | -16,193 | -938 | -9,971 | 7,575 | 421.1 | Upgrade
|
| Gain (Loss) on Sale of Assets | 116.05 | 75.47 | 182.99 | 3,771 | 368.69 | 17,568 | Upgrade
|
| Asset Writedown | - | - | - | -5,138 | - | -1,610 | Upgrade
|
| Pretax Income | -40,074 | -33,508 | 7,316 | 4,768 | 42,128 | 48,470 | Upgrade
|
| Income Tax Expense | -5,531 | -4,567 | -3,280 | 1,479 | 15,149 | 14,544 | Upgrade
|
| Earnings From Continuing Operations | -34,543 | -28,940 | 10,596 | 3,289 | 26,978 | 33,926 | Upgrade
|
| Minority Interest in Earnings | 129.28 | 142.98 | 87.71 | 6.01 | -18.82 | 1,003 | Upgrade
|
| Net Income | -34,414 | -28,797 | 10,684 | 3,295 | 26,960 | 34,929 | Upgrade
|
| Net Income to Common | -34,414 | -28,797 | 10,684 | 3,295 | 26,960 | 34,929 | Upgrade
|
| Net Income Growth | - | - | 224.25% | -87.78% | -22.82% | 337.18% | Upgrade
|
| Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Change (YoY) | 0.04% | - | - | - | 0.28% | 0.83% | Upgrade
|
| EPS (Basic) | -2499.57 | -2091.39 | 775.88 | 239.28 | 1957.92 | 2543.86 | Upgrade
|
| EPS (Diluted) | -2499.57 | -2091.39 | 775.88 | 239.00 | 1957.92 | 2543.86 | Upgrade
|
| EPS Growth | - | - | 224.64% | -87.79% | -23.03% | 331.85% | Upgrade
|
| Free Cash Flow | -43,332 | 16,769 | -5,685 | -5,788 | 3,903 | -13,233 | Upgrade
|
| Free Cash Flow Per Share | -3147.36 | 1217.80 | -412.89 | -420.38 | 283.47 | -963.80 | Upgrade
|
| Dividend Per Share | 300.000 | 300.000 | 400.000 | 350.000 | 300.000 | 275.000 | Upgrade
|
| Dividend Growth | -25.00% | -25.00% | 14.29% | 16.67% | 9.09% | -38.89% | Upgrade
|
| Gross Margin | 30.84% | 31.82% | 31.95% | 32.37% | 33.44% | 35.09% | Upgrade
|
| Operating Margin | 0.24% | 2.41% | 5.24% | 5.41% | 5.63% | 5.80% | Upgrade
|
| Profit Margin | -6.71% | -5.51% | 1.96% | 0.64% | 5.35% | 7.38% | Upgrade
|
| Free Cash Flow Margin | -8.45% | 3.21% | -1.05% | -1.12% | 0.78% | -2.80% | Upgrade
|
| EBITDA | 24,591 | 35,067 | 50,255 | 49,374 | 49,830 | 49,032 | Upgrade
|
| EBITDA Margin | 4.80% | 6.71% | 9.24% | 9.54% | 9.89% | 10.37% | Upgrade
|
| D&A For EBITDA | 23,361 | 22,488 | 21,759 | 21,368 | 21,454 | 21,580 | Upgrade
|
| EBIT | 1,231 | 12,579 | 28,496 | 28,006 | 28,376 | 27,452 | Upgrade
|
| EBIT Margin | 0.24% | 2.41% | 5.24% | 5.41% | 5.63% | 5.80% | Upgrade
|
| Effective Tax Rate | - | - | - | 31.03% | 35.96% | 30.01% | Upgrade
|
| Advertising Expenses | - | 14,076 | 11,613 | 11,759 | 12,911 | 12,355 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.