HANDOK Inc. (KRX:002390)
11,850
+80 (0.68%)
At close: Oct 2, 2025
HANDOK Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 500,735 | 507,358 | 522,741 | 543,759 | 517,641 | 503,612 | Upgrade |
Other Revenue | 0 | - | -0 | - | - | - | Upgrade |
500,735 | 507,358 | 522,741 | 543,759 | 517,641 | 503,612 | Upgrade | |
Revenue Growth (YoY) | -1.98% | -2.94% | -3.86% | 5.05% | 2.79% | 6.47% | Upgrade |
Cost of Revenue | 352,654 | 349,944 | 356,393 | 370,045 | 350,093 | 335,221 | Upgrade |
Gross Profit | 148,080 | 157,414 | 166,348 | 173,714 | 167,548 | 168,391 | Upgrade |
Selling, General & Admin | 122,309 | 123,123 | 114,446 | 110,755 | 105,660 | 108,800 | Upgrade |
Research & Development | 22,453 | 22,630 | 28,672 | 23,995 | 22,879 | 20,135 | Upgrade |
Operating Expenses | 158,622 | 160,017 | 153,769 | 145,218 | 139,542 | 140,015 | Upgrade |
Operating Income | -10,541 | -2,603 | 12,579 | 28,496 | 28,006 | 28,376 | Upgrade |
Interest Expense | -19,228 | -17,304 | -13,781 | -8,228 | -5,763 | -6,763 | Upgrade |
Interest & Investment Income | 1,128 | 924.53 | 1,579 | 470.7 | 841.63 | 676.86 | Upgrade |
Earnings From Equity Investments | -33,804 | -38,780 | -30,283 | -23,959 | -7,793 | 13,312 | Upgrade |
Currency Exchange Gain (Loss) | 961.86 | -5,114 | 1,567 | -144.63 | -5,210 | 5,230 | Upgrade |
Other Non Operating Income (Expenses) | 324.48 | 4,575 | 10,949 | 11,436 | 6,025 | -6,649 | Upgrade |
EBT Excluding Unusual Items | -61,160 | -58,302 | -17,391 | 8,071 | 16,107 | 34,184 | Upgrade |
Gain (Loss) on Sale of Investments | 908.55 | -3,116 | -16,193 | -938 | -9,971 | 7,575 | Upgrade |
Gain (Loss) on Sale of Assets | -39.85 | 94.98 | 75.47 | 182.99 | 3,771 | 368.69 | Upgrade |
Asset Writedown | -338.46 | -338.46 | - | - | -5,138 | - | Upgrade |
Pretax Income | -60,629 | -61,661 | -33,508 | 7,316 | 4,768 | 42,128 | Upgrade |
Income Tax Expense | -9,070 | -8,995 | -4,567 | -3,280 | 1,479 | 15,149 | Upgrade |
Earnings From Continuing Operations | -51,560 | -52,666 | -28,940 | 10,596 | 3,289 | 26,978 | Upgrade |
Minority Interest in Earnings | 83.41 | 103.19 | 142.98 | 87.71 | 6.01 | -18.82 | Upgrade |
Net Income | -51,476 | -52,563 | -28,797 | 10,684 | 3,295 | 26,960 | Upgrade |
Net Income to Common | -51,476 | -52,563 | -28,797 | 10,684 | 3,295 | 26,960 | Upgrade |
Net Income Growth | - | - | - | 224.25% | -87.78% | -22.81% | Upgrade |
Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 14 | Upgrade |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 14 | Upgrade |
Shares Change (YoY) | -0.02% | - | - | - | - | 0.28% | Upgrade |
EPS (Basic) | -3738.23 | -3817.32 | -2091.39 | 775.88 | 239.28 | 1957.92 | Upgrade |
EPS (Diluted) | -3739.91 | -3819.00 | -2091.39 | 775.88 | 239.00 | 1957.92 | Upgrade |
EPS Growth | - | - | - | 224.64% | -87.79% | -23.03% | Upgrade |
Free Cash Flow | 4,302 | -17,362 | 16,769 | -5,685 | -5,788 | 3,903 | Upgrade |
Free Cash Flow Per Share | 312.42 | -1260.92 | 1217.80 | -412.89 | -420.38 | 283.47 | Upgrade |
Dividend Per Share | 200.000 | 200.000 | 300.000 | 400.000 | 350.000 | 300.000 | Upgrade |
Dividend Growth | -33.33% | -33.33% | -25.00% | 14.29% | 16.67% | 9.09% | Upgrade |
Gross Margin | 29.57% | 31.03% | 31.82% | 31.95% | 32.37% | 33.44% | Upgrade |
Operating Margin | -2.10% | -0.51% | 2.41% | 5.24% | 5.41% | 5.63% | Upgrade |
Profit Margin | -10.28% | -10.36% | -5.51% | 1.97% | 0.64% | 5.35% | Upgrade |
Free Cash Flow Margin | 0.86% | -3.42% | 3.21% | -1.05% | -1.12% | 0.78% | Upgrade |
EBITDA | 13,084 | 20,937 | 35,067 | 50,255 | 49,374 | 49,830 | Upgrade |
EBITDA Margin | 2.61% | 4.13% | 6.71% | 9.24% | 9.54% | 9.89% | Upgrade |
D&A For EBITDA | 23,625 | 23,540 | 22,488 | 21,759 | 21,368 | 21,454 | Upgrade |
EBIT | -10,541 | -2,603 | 12,579 | 28,496 | 28,006 | 28,376 | Upgrade |
EBIT Margin | -2.10% | -0.51% | 2.41% | 5.24% | 5.41% | 5.63% | Upgrade |
Effective Tax Rate | - | - | - | - | 31.03% | 35.96% | Upgrade |
Advertising Expenses | - | 15,052 | 14,076 | 11,613 | 11,759 | 12,911 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.