HANDOK Inc. (KRX:002390)
South Korea · Delayed Price · Currency is KRW 9,460.00
0.00 (0.00%)
Sep 11, 2026, 3:30 PM KST
HANDOK Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 560,885 | 535,138 | 507,358 | 522,741 | 543,759 | 517,641 |
Other Revenue | - | - | - | -0 | - | - |
| 560,885 | 535,138 | 507,358 | 522,741 | 543,759 | 517,641 | |
Revenue Growth | 12.01% | 5.47% | -2.94% | -3.86% | 5.05% | 2.79% |
Cost of Revenue | 395,233 | 376,210 | 349,944 | 356,393 | 370,045 | 350,093 |
Gross Profit | 165,652 | 158,928 | 157,414 | 166,348 | 173,714 | 167,548 |
Selling, General & Admin | 126,831 | 124,913 | 123,123 | 114,446 | 110,755 | 105,660 |
Research & Development | 21,036 | 21,192 | 22,630 | 28,672 | 23,995 | 22,879 |
Amortization of Goodwill & Intangibles | 3,926 | 4,243 | 4,256 | 3,907 | 3,751 | 4,133 |
Operating Expenses | 157,399 | 155,636 | 160,017 | 153,769 | 145,218 | 139,542 |
Operating Income | 8,254 | 3,291 | -2,603 | 12,579 | 28,496 | 28,006 |
Interest Expense | -19,437 | -19,514 | -17,304 | -13,781 | -8,228 | -5,763 |
Interest & Investment Income | 1,549 | 1,797 | 924.53 | 1,579 | 470.7 | 841.63 |
Earnings From Equity Investments | -11,693 | -10,743 | -38,780 | -30,283 | -23,959 | -7,793 |
Currency Exchange Gain (Loss) | -3,038 | 932.72 | -5,114 | 1,567 | -144.63 | -5,210 |
Other Non Operating Income (Expenses) | 4,563 | 2,808 | 4,575 | 10,949 | 11,436 | 6,025 |
EBT Excluding Unusual Items | -19,802 | -21,428 | -58,302 | -17,391 | 8,071 | 16,107 |
Gain (Loss) on Sale of Investments | 2,534 | 14,070 | -3,116 | -16,193 | -938 | -9,971 |
Gain (Loss) on Sale of Assets | -43.28 | -156.34 | 94.98 | 75.47 | 182.99 | 3,771 |
Asset Writedown | - | - | -338.46 | - | - | -5,138 |
Pretax Income | -17,312 | -7,515 | -61,661 | -33,508 | 7,316 | 4,768 |
Income Tax Expense | -7,861 | -5,277 | -8,995 | -4,567 | -3,280 | 1,479 |
Earnings From Continuing Operations | -9,451 | -2,238 | -52,666 | -28,940 | 10,596 | 3,289 |
Minority Interest in Earnings | 81.71 | 85.11 | 103.19 | 142.98 | 87.71 | 6.01 |
Net Income | -9,370 | -2,153 | -52,563 | -28,797 | 10,684 | 3,295 |
Net Income to Common | -9,370 | -2,153 | -52,563 | -28,797 | 10,684 | 3,295 |
Net Income Growth | - | - | - | - | 224.25% | -87.78% |
Shares Outstanding (Basic) | 13 | 13 | 14 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 13 | 13 | 14 | 14 | 14 | 14 |
Shares Change | -5.52% | -3.66% | -0.04% | - | - | - |
EPS (Basic) | -720.60 | -162.37 | -3819.00 | -2091.39 | 775.88 | 239.28 |
EPS (Diluted) | -720.60 | -162.37 | -3819.00 | -2091.39 | 775.88 | 239.00 |
EPS Growth | - | - | - | - | 224.64% | -87.79% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -7,642 | -9,879 | -17,362 | 16,769 | -5,685 | -5,788 |
Free Cash Flow Per Share | -587.71 | -745.05 | -1261.47 | 1217.80 | -412.89 | -420.38 |
Dividend Per Share | - | - | - | 300.000 | 400.000 | 350.000 |
Dividend Growth | - | - | - | -25.00% | 14.29% | 16.67% |
Gross Margin | 29.53% | 29.70% | 31.03% | 31.82% | 31.95% | 32.37% |
Operating Margin | 1.47% | 0.61% | -0.51% | 2.41% | 5.24% | 5.41% |
Profit Margin | -1.67% | -0.40% | -10.36% | -5.51% | 1.97% | 0.64% |
Free Cash Flow Margin | -1.36% | -1.85% | -3.42% | 3.21% | -1.05% | -1.12% |
EBITDA | 31,841 | 26,801 | 20,937 | 35,067 | 50,255 | 49,374 |
EBITDA Margin | 5.68% | 5.01% | 4.13% | 6.71% | 9.24% | 9.54% |
D&A For EBITDA | 23,588 | 23,509 | 23,540 | 22,488 | 21,759 | 21,368 |
EBIT | 8,254 | 3,291 | -2,603 | 12,579 | 28,496 | 28,006 |
EBIT Margin | 1.47% | 0.61% | -0.51% | 2.41% | 5.24% | 5.41% |
Effective Tax Rate | - | - | - | - | - | 31.03% |
Advertising Expenses | - | 9,689 | 15,052 | 14,076 | 11,613 | 11,759 |