Bumyang Construction Co.,Ltd. (KRX: 002410)
South Korea
· Delayed Price · Currency is KRW 2,900.00
-110.00 (-3.65%)
Dec 20, 2024, 10:51 AM KST
Bumyang Construction Co.,Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 121,722 | 120,763 | 119,751 | 111,908 | 144,357 | 276,111 | Upgrade
|
| Other Revenue | 0 | - | - | -0 | - | 0 | Upgrade
|
| Revenue | 121,722 | 120,763 | 119,751 | 111,908 | 144,357 | 276,111 | Upgrade
|
| Revenue Growth (YoY) | 18.38% | 0.85% | 7.01% | -22.48% | -47.72% | 77.40% | Upgrade
|
| Cost of Revenue | 136,789 | 116,045 | 121,349 | 98,324 | 122,217 | 256,235 | Upgrade
|
| Gross Profit | -15,067 | 4,718 | -1,598 | 13,584 | 22,140 | 19,876 | Upgrade
|
| Selling, General & Admin | 10,454 | 10,109 | 9,790 | 9,571 | 9,180 | 6,779 | Upgrade
|
| Research & Development | - | - | - | 0.35 | 11.85 | 210.45 | Upgrade
|
| Other Operating Expenses | 448.1 | 503.73 | 404.14 | 395.75 | 359.24 | 342.17 | Upgrade
|
| Operating Expenses | 17,920 | 17,328 | 10,743 | 11,383 | 10,133 | 8,425 | Upgrade
|
| Operating Income | -32,987 | -12,610 | -12,341 | 2,201 | 12,007 | 11,452 | Upgrade
|
| Interest Expense | -3,398 | -3,206 | -3,502 | -2,169 | -1,634 | -933.17 | Upgrade
|
| Interest & Investment Income | 986.09 | 1,461 | 2,209 | 5,093 | 1,233 | 978.33 | Upgrade
|
| Earnings From Equity Investments | 22.06 | 16.79 | 658.19 | -2,797 | -800.45 | -681.79 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | 642.16 | 337.64 | Upgrade
|
| Other Non Operating Income (Expenses) | 882 | 1,688 | 7,023 | -419.22 | -515.31 | 98.67 | Upgrade
|
| EBT Excluding Unusual Items | -34,495 | -12,651 | -5,953 | 1,909 | 10,932 | 11,251 | Upgrade
|
| Gain (Loss) on Sale of Investments | 507.6 | 1,618 | 374.53 | 46.33 | 87.82 | 51.3 | Upgrade
|
| Gain (Loss) on Sale of Assets | 142.17 | 2.34 | 0.1 | -0.15 | 45.19 | -156.13 | Upgrade
|
| Asset Writedown | 104.37 | - | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -238.41 | Upgrade
|
| Pretax Income | -33,740 | -11,031 | -5,578 | 1,955 | 11,065 | 10,908 | Upgrade
|
| Income Tax Expense | -2,135 | -1,920 | 2,836 | -1,113 | 96.56 | -8,809 | Upgrade
|
| Earnings From Continuing Operations | -31,605 | -9,111 | -8,415 | 3,069 | 10,968 | 19,717 | Upgrade
|
| Minority Interest in Earnings | -0 | -0 | 366.45 | 555.12 | - | - | Upgrade
|
| Net Income | -31,605 | -9,111 | -8,048 | 3,624 | 10,968 | 19,717 | Upgrade
|
| Net Income to Common | -31,605 | -9,111 | -8,048 | 3,624 | 10,968 | 19,717 | Upgrade
|
| Net Income Growth | - | - | - | -66.96% | -44.37% | 263.33% | Upgrade
|
| Shares Outstanding (Basic) | 25 | 25 | 25 | 25 | 25 | 25 | Upgrade
|
| Shares Outstanding (Diluted) | 25 | 25 | 25 | 25 | 25 | 25 | Upgrade
|
| Shares Change (YoY) | 2.57% | - | - | - | -2.52% | -9.21% | Upgrade
|
| EPS (Basic) | -1256.92 | -366.94 | -324.14 | 145.94 | 441.74 | 794.05 | Upgrade
|
| EPS (Diluted) | -1257.31 | -367.00 | -324.14 | 145.94 | 441.00 | 773.00 | Upgrade
|
| EPS Growth | - | - | - | -66.91% | -42.95% | 291.84% | Upgrade
|
| Free Cash Flow | -13,930 | -6,872 | -59,712 | 6,478 | 2,898 | 7,354 | Upgrade
|
| Free Cash Flow Per Share | -553.98 | -276.51 | -2402.69 | 260.66 | 116.61 | 288.43 | Upgrade
|
| Gross Margin | -12.38% | 3.91% | -1.33% | 12.14% | 15.34% | 7.20% | Upgrade
|
| Operating Margin | -27.10% | -10.44% | -10.31% | 1.97% | 8.32% | 4.15% | Upgrade
|
| Profit Margin | -25.96% | -7.54% | -6.72% | 3.24% | 7.60% | 7.14% | Upgrade
|
| Free Cash Flow Margin | -11.44% | -5.69% | -49.86% | 5.79% | 2.01% | 2.66% | Upgrade
|
| EBITDA | -31,196 | -10,801 | -10,588 | 3,737 | 13,417 | 12,946 | Upgrade
|
| EBITDA Margin | -25.63% | -8.94% | -8.84% | 3.34% | 9.29% | 4.69% | Upgrade
|
| D&A For EBITDA | 1,792 | 1,809 | 1,752 | 1,536 | 1,411 | 1,494 | Upgrade
|
| EBIT | -32,987 | -12,610 | -12,341 | 2,201 | 12,007 | 11,452 | Upgrade
|
| EBIT Margin | -27.10% | -10.44% | -10.31% | 1.97% | 8.32% | 4.15% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 0.87% | - | Upgrade
|
| Advertising Expenses | - | 97.45 | 85 | 59.12 | 110.55 | 35.05 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.