Bumyang Construction Co.,Ltd. (KRX:002410)
South Korea · Delayed Price · Currency is KRW 1,935.00
-110.00 (-5.38%)
At close: Mar 20, 2025
Bumyang Construction Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 82,033 | 101,357 | 120,763 | 119,751 | 111,908 | 144,357 | Upgrade |
Other Revenue | - | - | - | - | -0 | - | Upgrade |
| 82,033 | 101,357 | 120,763 | 119,751 | 111,908 | 144,357 | Upgrade | |
Revenue Growth (YoY) | -32.61% | -16.07% | 0.85% | 7.01% | -22.48% | -47.72% | Upgrade |
Cost of Revenue | 113,095 | 127,621 | 116,045 | 121,349 | 98,324 | 122,217 | Upgrade |
Gross Profit | -31,063 | -26,264 | 4,718 | -1,598 | 13,584 | 22,140 | Upgrade |
Selling, General & Admin | 9,473 | 9,908 | 10,109 | 9,790 | 9,571 | 9,180 | Upgrade |
Research & Development | - | - | - | - | 0.35 | 11.85 | Upgrade |
Amortization of Goodwill & Intangibles | 260.78 | 260.79 | 113.01 | 14.62 | 20.05 | 56.74 | Upgrade |
Other Operating Expenses | 2,362 | 1,020 | 503.73 | 404.14 | 395.75 | 359.24 | Upgrade |
Operating Expenses | 14,853 | 14,322 | 17,328 | 10,743 | 11,383 | 10,133 | Upgrade |
Operating Income | -45,915 | -40,586 | -12,610 | -12,341 | 2,201 | 12,007 | Upgrade |
Interest Expense | -4,250 | -3,741 | -3,206 | -3,502 | -2,169 | -1,634 | Upgrade |
Interest & Investment Income | 869.11 | 907.2 | 1,461 | 2,209 | 5,093 | 1,233 | Upgrade |
Earnings From Equity Investments | 21.73 | 21.82 | 16.79 | 658.19 | 21.01 | -53.19 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | - | - | 642.16 | Upgrade |
Other Non Operating Income (Expenses) | 611.93 | 408.14 | 1,688 | 7,023 | -419.22 | -515.31 | Upgrade |
EBT Excluding Unusual Items | -48,663 | -42,990 | -12,651 | -5,953 | 4,727 | 11,679 | Upgrade |
Gain (Loss) on Sale of Investments | 434.7 | -1,671 | 1,618 | 374.53 | 46.33 | 87.82 | Upgrade |
Gain (Loss) on Sale of Assets | -5,649 | 143.53 | 2.34 | 0.1 | -0.15 | 45.19 | Upgrade |
Asset Writedown | -4,337 | -981.6 | - | - | - | - | Upgrade |
Pretax Income | -58,214 | -45,499 | -11,031 | -5,578 | 4,773 | 11,812 | Upgrade |
Income Tax Expense | -748.85 | 846.6 | -1,920 | 2,836 | -1,113 | 96.56 | Upgrade |
Earnings From Continuing Operations | -57,465 | -46,346 | -9,111 | -8,415 | 5,887 | 11,715 | Upgrade |
Minority Interest in Earnings | -0 | 0.02 | -0 | 366.45 | 555.12 | - | Upgrade |
Net Income | -57,465 | -46,346 | -9,111 | -8,048 | 6,442 | 11,715 | Upgrade |
Net Income to Common | -57,465 | -46,346 | -9,111 | -8,048 | 6,442 | 11,715 | Upgrade |
Net Income Growth | - | - | - | - | -45.02% | -12.12% | Upgrade |
Shares Outstanding (Basic) | 27 | 25 | 25 | 25 | 25 | 25 | Upgrade |
Shares Outstanding (Diluted) | 27 | 25 | 25 | 25 | 25 | 25 | Upgrade |
Shares Change (YoY) | 8.79% | 2.04% | - | - | - | -2.52% | Upgrade |
EPS (Basic) | -2102.34 | -1829.23 | -366.94 | -324.14 | 259.43 | 471.83 | Upgrade |
EPS (Diluted) | -2102.69 | -1829.23 | -367.00 | -324.14 | 194.00 | 441.00 | Upgrade |
EPS Growth | - | - | - | - | -56.01% | -17.86% | Upgrade |
Free Cash Flow | -19,712 | -16,760 | -6,872 | -59,712 | 6,478 | 2,898 | Upgrade |
Free Cash Flow Per Share | -721.15 | -660.92 | -276.51 | -2402.69 | 260.66 | 116.61 | Upgrade |
Gross Margin | -37.87% | -25.91% | 3.91% | -1.33% | 12.14% | 15.34% | Upgrade |
Operating Margin | -55.97% | -40.04% | -10.44% | -10.30% | 1.97% | 8.32% | Upgrade |
Profit Margin | -70.05% | -45.73% | -7.54% | -6.72% | 5.76% | 8.12% | Upgrade |
Free Cash Flow Margin | -24.03% | -16.54% | -5.69% | -49.86% | 5.79% | 2.01% | Upgrade |
EBITDA | -44,268 | -38,839 | -10,801 | -10,588 | 3,737 | 13,417 | Upgrade |
EBITDA Margin | -53.96% | -38.32% | -8.94% | -8.84% | 3.34% | 9.29% | Upgrade |
D&A For EBITDA | 1,648 | 1,747 | 1,809 | 1,752 | 1,536 | 1,411 | Upgrade |
EBIT | -45,915 | -40,586 | -12,610 | -12,341 | 2,201 | 12,007 | Upgrade |
EBIT Margin | -55.97% | -40.04% | -10.44% | -10.30% | 1.97% | 8.32% | Upgrade |
Effective Tax Rate | - | - | - | - | - | 0.82% | Upgrade |
Advertising Expenses | - | 32.62 | 97.45 | 85 | 59.12 | 110.55 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.