Bumyang Construction Co.,Ltd. (KRX:002410)
South Korea · Delayed Price · Currency is KRW 1,935.00
-110.00 (-5.38%)
Mar 20, 2025, 3:30 PM KST
Bumyang Construction Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 43,048 | 71,843 | 101,357 | 120,763 | 119,751 | 111,908 |
Other Revenue | 0 | - | - | - | - | -0 |
| 43,048 | 71,843 | 101,357 | 120,763 | 119,751 | 111,908 | |
Revenue Growth (YoY) | -59.10% | -29.12% | -16.07% | 0.85% | 7.01% | -22.48% |
Cost of Revenue | 67,305 | 95,224 | 127,621 | 116,045 | 121,349 | 98,324 |
Gross Profit | -24,257 | -23,381 | -26,264 | 4,718 | -1,598 | 13,584 |
Selling, General & Admin | 8,353 | 10,091 | 9,908 | 10,109 | 9,790 | 9,571 |
Research & Development | - | - | - | - | - | 0.35 |
Amortization of Goodwill & Intangibles | 258.9 | 260.27 | 260.79 | 113.01 | 14.62 | 20.05 |
Other Operating Expenses | 1,747 | 1,724 | 1,020 | 503.73 | 404.14 | 395.75 |
Operating Expenses | 42,585 | 44,231 | 14,322 | 17,328 | 10,743 | 11,383 |
Operating Income | -66,842 | -67,612 | -40,586 | -12,610 | -12,341 | 2,201 |
Interest Expense | -4,843 | -4,525 | -3,741 | -3,206 | -3,502 | -2,169 |
Interest & Investment Income | 631.49 | 611.15 | 907.2 | 1,461 | 2,209 | 5,093 |
Earnings From Equity Investments | 21.72 | 21.72 | 21.82 | 16.79 | 658.19 | 21.01 |
Other Non Operating Income (Expenses) | -692.96 | -359.23 | 408.14 | 1,688 | 7,023 | -419.22 |
EBT Excluding Unusual Items | -71,725 | -71,863 | -42,990 | -12,651 | -5,953 | 4,727 |
Gain (Loss) on Sale of Investments | 1,198 | 976.21 | -1,671 | 1,618 | 374.53 | 46.33 |
Gain (Loss) on Sale of Assets | -1,612 | -8,900 | 143.53 | 2.34 | 0.1 | -0.15 |
Asset Writedown | - | - | -981.6 | - | - | - |
Pretax Income | -72,139 | -79,787 | -45,499 | -11,031 | -5,578 | 4,773 |
Income Tax Expense | 7,168 | 7,715 | 846.6 | -1,920 | 2,836 | -1,113 |
Earnings From Continuing Operations | -79,307 | -87,502 | -46,346 | -9,111 | -8,415 | 5,887 |
Minority Interest in Earnings | -1.78 | -0.02 | 0.02 | -0 | 366.45 | 555.12 |
Net Income | -79,309 | -87,502 | -46,346 | -9,111 | -8,048 | 6,442 |
Net Income to Common | -79,309 | -87,502 | -46,346 | -9,111 | -8,048 | 6,442 |
Net Income Growth | - | - | - | - | - | -45.02% |
Shares Outstanding (Basic) | 27 | 27 | 25 | 25 | 25 | 25 |
Shares Outstanding (Diluted) | 27 | 28 | 25 | 25 | 25 | 25 |
Shares Change (YoY) | 5.37% | 8.47% | 2.02% | - | - | - |
EPS (Basic) | -2895.10 | -3184.46 | -1829.00 | -366.94 | -324.14 | 259.43 |
EPS (Diluted) | -2895.22 | -3184.46 | -1829.00 | -367.00 | -324.14 | 194.00 |
EPS Growth | - | - | - | - | - | -56.01% |
Free Cash Flow | 4,631 | 15,886 | -16,760 | -6,872 | -59,712 | 6,478 |
Free Cash Flow Per Share | 169.03 | 577.66 | -661.06 | -276.51 | -2402.69 | 260.66 |
Gross Margin | -56.35% | -32.55% | -25.91% | 3.91% | -1.33% | 12.14% |
Operating Margin | -155.27% | -94.11% | -40.04% | -10.44% | -10.30% | 1.97% |
Profit Margin | -184.23% | -121.80% | -45.73% | -7.54% | -6.72% | 5.76% |
Free Cash Flow Margin | 10.76% | 22.11% | -16.54% | -5.69% | -49.86% | 5.79% |
EBITDA | -65,568 | -66,157 | -38,839 | -10,801 | -10,588 | 3,737 |
EBITDA Margin | -152.31% | -92.09% | -38.32% | -8.94% | -8.84% | 3.34% |
D&A For EBITDA | 1,274 | 1,454 | 1,747 | 1,809 | 1,752 | 1,536 |
EBIT | -66,842 | -67,612 | -40,586 | -12,610 | -12,341 | 2,201 |
EBIT Margin | -155.27% | -94.11% | -40.04% | -10.44% | -10.30% | 1.97% |
Advertising Expenses | - | 2.02 | 32.62 | 97.45 | 85 | 59.12 |