Bumyang Construction Co.,Ltd. (KRX:002410)
South Korea
· Delayed Price · Currency is KRW 1,935.00
0.00 (0.00%)
At close: May 30, 2025, 3:30 PM KST
Bumyang Construction Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -56,260 | -46,346 | -9,111 | -8,048 | 3,624 | 10,968 | Upgrade
|
| Depreciation & Amortization | 1,716 | 1,747 | 1,809 | 1,752 | 1,536 | 1,411 | Upgrade
|
| Loss (Gain) From Sale of Assets | 7,439 | -143.53 | 0 | -0.1 | 0.15 | -45.19 | Upgrade
|
| Asset Writedown & Restructuring Costs | 981.6 | 981.6 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | 2,640 | 1,671 | -1,634 | -985.76 | -39.81 | -87.82 | Upgrade
|
| Loss (Gain) on Equity Investments | -21.82 | -21.82 | - | -46.95 | 2,790 | 800.45 | Upgrade
|
| Provision & Write-off of Bad Debts | -115.81 | - | 3,411 | 3.5 | 32.98 | - | Upgrade
|
| Other Operating Activities | 2,208 | 3,120 | 887.9 | -9,472 | -1,993 | 426.83 | Upgrade
|
| Change in Accounts Receivable | 7,921 | 11,742 | -3,572 | -1,905 | -1,508 | 4,957 | Upgrade
|
| Change in Inventory | -377.33 | -0.13 | -160.05 | -28,269 | -1,045 | 299.77 | Upgrade
|
| Change in Accounts Payable | 9,733 | -64.85 | 9,953 | 1,569 | 181.23 | -4,501 | Upgrade
|
| Change in Unearned Revenue | -2,058 | -1,731 | -356.49 | -9,502 | 13,730 | -1,400 | Upgrade
|
| Change in Income Taxes | -29.33 | - | - | 27.01 | - | - | Upgrade
|
| Change in Other Net Operating Assets | 24,302 | 12,417 | -7,316 | -3,509 | -10,100 | -1,922 | Upgrade
|
| Operating Cash Flow | -1,923 | -16,629 | -6,089 | -58,386 | 7,209 | 10,907 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | -33.91% | 20.97% | Upgrade
|
| Capital Expenditures | -52.54 | -130.64 | -782.49 | -1,326 | -730.52 | -8,009 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.36 | 401.9 | 2.34 | 0.11 | - | 1.21 | Upgrade
|
| Cash Acquisitions | - | - | 300 | -7,637 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | 135 | 135 | -642.16 | -680.37 | -6.55 | -26.29 | Upgrade
|
| Investment in Securities | -2,614 | -3,219 | -2,532 | 14,208 | -9,731 | -1,167 | Upgrade
|
| Other Investing Activities | 827.1 | 827.1 | 14 | 45 | 42.69 | 51.74 | Upgrade
|
| Investing Cash Flow | -1,690 | -2,823 | 26,464 | 2,171 | -28,518 | -7,683 | Upgrade
|
| Short-Term Debt Issued | - | 32,722 | 48,698 | 91,967 | 52,113 | 42,000 | Upgrade
|
| Long-Term Debt Issued | - | 1,000 | 2,049 | 34,000 | 9,410 | 10,300 | Upgrade
|
| Total Debt Issued | 32,558 | 33,722 | 50,748 | 125,967 | 61,523 | 52,300 | Upgrade
|
| Short-Term Debt Repaid | - | -13,696 | -40,741 | -89,342 | -26,718 | -37,600 | Upgrade
|
| Long-Term Debt Repaid | - | -767.33 | -36,744 | -2,932 | -10,322 | -1,257 | Upgrade
|
| Total Debt Repaid | -28,790 | -14,463 | -77,485 | -92,273 | -37,040 | -38,857 | Upgrade
|
| Net Debt Issued (Repaid) | 3,768 | 19,259 | -26,738 | 33,694 | 24,482 | 13,443 | Upgrade
|
| Other Financing Activities | -18.6 | -16.5 | -16.58 | 197.6 | -67.49 | 605.32 | Upgrade
|
| Financing Cash Flow | 3,749 | 19,242 | -26,754 | 33,891 | 24,415 | 14,048 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 0 | - | -0 | - | -0 | - | Upgrade
|
| Net Cash Flow | 136.2 | -210.11 | -6,380 | -22,324 | 3,106 | 17,273 | Upgrade
|
| Free Cash Flow | -1,975 | -16,760 | -6,872 | -59,712 | 6,478 | 2,898 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | 123.52% | -60.59% | Upgrade
|
| Free Cash Flow Margin | -1.88% | -16.54% | -5.69% | -49.86% | 5.79% | 2.01% | Upgrade
|
| Free Cash Flow Per Share | -75.88 | -660.92 | -276.51 | -2402.69 | 260.66 | 116.61 | Upgrade
|
| Cash Interest Paid | 4,446 | 3,883 | 4,105 | 3,460 | 2,389 | 1,461 | Upgrade
|
| Cash Income Tax Paid | - | -126.87 | 471.56 | 9,406 | -1,033 | 1,419 | Upgrade
|
| Levered Free Cash Flow | -1,086 | -467.88 | -532.16 | -6,106 | -19,450 | 606.07 | Upgrade
|
| Unlevered Free Cash Flow | 1,434 | 1,870 | 1,472 | -3,917 | -18,094 | 1,627 | Upgrade
|
| Change in Net Working Capital | -25,489 | -25,485 | -8,969 | -4,050 | 20,269 | -747.49 | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.