Bumyang Construction Co.,Ltd. (KRX:002410)
South Korea · Delayed Price · Currency is KRW 1,935.00
-110.00 (-5.38%)
Mar 20, 2025, 3:30 PM KST
Bumyang Construction Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 27,733 | 71,843 | 101,357 | 120,763 | 119,751 | 111,908 |
Other Revenue | -0 | - | - | - | - | -0 |
| 27,733 | 71,843 | 101,357 | 120,763 | 119,751 | 111,908 | |
Revenue Growth | -70.03% | -29.12% | -16.07% | 0.85% | 7.01% | -22.48% |
Cost of Revenue | 31,650 | 95,224 | 127,621 | 116,045 | 121,349 | 98,324 |
Gross Profit | -3,916 | -23,381 | -26,264 | 4,718 | -1,598 | 13,584 |
Selling, General & Admin | 7,473 | 10,091 | 9,908 | 10,109 | 9,790 | 9,571 |
Research & Development | - | - | - | - | - | 0.35 |
Amortization of Goodwill & Intangibles | 257.4 | 260.27 | 260.79 | 113.01 | 14.62 | 20.05 |
Other Operating Expenses | 450.6 | 1,724 | 1,020 | 503.73 | 404.14 | 395.75 |
Operating Expenses | 37,744 | 44,231 | 14,322 | 17,328 | 10,743 | 11,383 |
Operating Income | -41,661 | -67,612 | -40,586 | -12,610 | -12,341 | 2,201 |
Interest Expense | -5,368 | -4,525 | -3,741 | -3,206 | -3,502 | -2,169 |
Interest & Investment Income | 301.66 | 611.15 | 907.2 | 1,461 | 2,209 | 5,093 |
Earnings From Equity Investments | 21.66 | 21.72 | 21.82 | 16.79 | 658.19 | 21.01 |
Other Non Operating Income (Expenses) | -2,381 | -359.23 | 408.14 | 1,688 | 7,023 | -419.22 |
EBT Excluding Unusual Items | -49,086 | -71,863 | -42,990 | -12,651 | -5,953 | 4,727 |
Gain (Loss) on Sale of Investments | 395.67 | 976.21 | -1,671 | 1,618 | 374.53 | 46.33 |
Gain (Loss) on Sale of Assets | -1,618 | -8,900 | 143.53 | 2.34 | 0.1 | -0.15 |
Asset Writedown | 3,251 | - | -981.6 | - | - | - |
Pretax Income | -47,057 | -79,787 | -45,499 | -11,031 | -5,578 | 4,773 |
Income Tax Expense | 8,859 | 7,715 | 846.6 | -1,920 | 2,836 | -1,113 |
Earnings From Continuing Operations | -55,917 | -87,502 | -46,346 | -9,111 | -8,415 | 5,887 |
Minority Interest in Earnings | 1.78 | -0.02 | 0.02 | -0 | 366.45 | 555.12 |
Net Income | -55,915 | -87,502 | -46,346 | -9,111 | -8,048 | 6,442 |
Net Income to Common | -55,915 | -87,502 | -46,346 | -9,111 | -8,048 | 6,442 |
Net Income Growth | - | - | - | - | - | -45.02% |
Shares Outstanding (Basic) | 27 | 27 | 25 | 25 | 25 | 25 |
Shares Outstanding (Diluted) | 27 | 28 | 25 | 25 | 25 | 25 |
Shares Change | 7.93% | 8.47% | 2.02% | - | - | - |
EPS (Basic) | -2044.86 | -3184.46 | -1829.00 | -366.94 | -324.14 | 259.43 |
EPS (Diluted) | -2044.98 | -3184.46 | -1829.00 | -367.00 | -324.14 | 194.00 |
EPS Growth | - | - | - | - | - | -56.01% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 26,052 | 15,886 | -16,760 | -6,872 | -59,712 | 6,478 |
Free Cash Flow Per Share | 952.75 | 577.66 | -661.06 | -276.51 | -2402.69 | 260.66 |
Gross Margin | -14.12% | -32.55% | -25.91% | 3.91% | -1.33% | 12.14% |
Operating Margin | -150.22% | -94.11% | -40.04% | -10.44% | -10.30% | 1.97% |
Profit Margin | -201.62% | -121.80% | -45.73% | -7.54% | -6.72% | 5.76% |
Free Cash Flow Margin | 93.94% | 22.11% | -16.54% | -5.69% | -49.86% | 5.79% |
EBITDA | -40,561 | -66,157 | -38,839 | -10,801 | -10,588 | 3,737 |
EBITDA Margin | -146.25% | -92.09% | -38.32% | -8.94% | -8.84% | 3.34% |
D&A For EBITDA | 1,100 | 1,454 | 1,747 | 1,809 | 1,752 | 1,536 |
EBIT | -41,661 | -67,612 | -40,586 | -12,610 | -12,341 | 2,201 |
EBIT Margin | -150.22% | -94.11% | -40.04% | -10.44% | -10.30% | 1.97% |
Advertising Expenses | - | 2.02 | 32.62 | 97.45 | 85 | 59.12 |