SAMICK MUSICAL INSTRUMENT Co., Ltd (KRX:002450)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,137.00
-17.00 (-1.47%)
Last updated: Mar 28, 2025

SAMICK MUSICAL INSTRUMENT Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Operating Revenue
230,380247,929325,700295,428247,858
Upgrade
Other Revenue
---0-0-0
Upgrade
Revenue
230,380247,929325,700295,428247,858
Upgrade
Revenue Growth (YoY)
-7.08%-23.88%10.25%19.19%-6.61%
Upgrade
Cost of Revenue
175,876191,490260,374214,547181,300
Upgrade
Gross Profit
54,50456,43965,32580,88166,558
Upgrade
Selling, General & Admin
44,32446,57849,02342,94341,129
Upgrade
Operating Expenses
48,52449,82454,17847,78646,392
Upgrade
Operating Income
5,9806,61511,14733,09520,166
Upgrade
Interest Expense
-6,400-6,858-6,429-7,307-11,076
Upgrade
Interest & Investment Income
2,8992,0691,258646.06416.95
Upgrade
Earnings From Equity Investments
57.06799.21-111.49-56.26
Upgrade
Currency Exchange Gain (Loss)
2,716693.67-10.331,214-634.24
Upgrade
Other Non Operating Income (Expenses)
571.761,1422,668-9,871856.3
Upgrade
EBT Excluding Unusual Items
5,8234,4618,52317,7779,785
Upgrade
Gain (Loss) on Sale of Investments
3,2092,962-48,0533,140
Upgrade
Gain (Loss) on Sale of Assets
814.527.2519,097142.741,955
Upgrade
Asset Writedown
-3,349-237.05-4,093-25,297-687.02
Upgrade
Pretax Income
6,4987,19323,52640,67614,194
Upgrade
Income Tax Expense
3,3773,8048,45916,9124,232
Upgrade
Earnings From Continuing Operations
3,1213,38915,06823,7649,961
Upgrade
Net Income to Company
3,1213,38915,06823,7649,961
Upgrade
Minority Interest in Earnings
26.1132.9334.28820.1274.52
Upgrade
Net Income
3,1473,42215,10224,58410,036
Upgrade
Net Income to Common
3,1473,42215,10224,58410,036
Upgrade
Net Income Growth
-8.03%-77.34%-38.57%144.96%-26.47%
Upgrade
Shares Outstanding (Basic)
7781818484
Upgrade
Shares Outstanding (Diluted)
7781818484
Upgrade
Shares Change (YoY)
-5.79%0.39%-2.82%-0.01%-
Upgrade
EPS (Basic)
41.0042.00186.08294.35120.15
Upgrade
EPS (Diluted)
41.0042.00186.00294.00120.00
Upgrade
EPS Growth
-2.38%-77.42%-36.73%145.00%-26.38%
Upgrade
Free Cash Flow
32,86516,90412,05211,13130,326
Upgrade
Free Cash Flow Per Share
428.15207.47148.49133.27363.05
Upgrade
Gross Margin
23.66%22.76%20.06%27.38%26.85%
Upgrade
Operating Margin
2.60%2.67%3.42%11.20%8.14%
Upgrade
Profit Margin
1.37%1.38%4.64%8.32%4.05%
Upgrade
Free Cash Flow Margin
14.27%6.82%3.70%3.77%12.23%
Upgrade
EBITDA
22,85619,78424,62446,24533,549
Upgrade
EBITDA Margin
9.92%7.98%7.56%15.65%13.54%
Upgrade
D&A For EBITDA
16,87613,16813,47613,15013,383
Upgrade
EBIT
5,9806,61511,14733,09520,166
Upgrade
EBIT Margin
2.60%2.67%3.42%11.20%8.14%
Upgrade
Effective Tax Rate
51.97%52.89%35.95%41.58%29.82%
Upgrade
Advertising Expenses
1,7992,5661,5241,7311,231
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.