SAMICK MUSICAL INSTRUMENT Co., Ltd (KRX:002450)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,152.00
+10.00 (0.88%)
At close: Sep 3, 2026

SAMICK MUSICAL INSTRUMENT Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
224,918224,439230,380247,929325,700295,428
Revenue Growth
-2.03%-2.58%-7.08%-23.88%10.25%19.19%
Gross Profit
63,44852,79554,50456,43965,32580,881
Operating Income
9,4612,2825,9806,61511,14733,095
Net Income
41,46617,6143,1473,42215,10224,584
Earnings Per Share
545.56231.6741.0042.00186.00294.00
EPS Growth
138.93%465.04%-2.38%-77.42%-36.73%145.00%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
63,337110,367105,98892,42082,909105,265
Total Debt
214,846155,381168,905183,747183,615239,298
Net Cash (Debt)
-151,510-45,014-62,917-91,327-100,705-134,034
Net Cash Growth
------
Net Cash Per Share
-1993.36-592.04-819.65-1127.07-1240.82-1604.84

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
33,76928,04735,15226,76323,34615,741
Capital Expenditures
-16,510-25,702-2,286-9,860-11,294-4,610
Free Cash Flow
17,2592,34532,86516,90412,05211,131
Free Cash Flow Growth
51.66%-92.86%94.43%40.26%8.28%-63.30%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
28.21%23.52%23.66%22.76%20.06%27.38%
Operating Margin
4.21%1.02%2.60%2.67%3.42%11.20%
Pretax Margin
23.16%9.40%2.82%2.90%7.22%13.77%
Profit Margin
18.44%7.85%1.37%1.38%4.64%8.32%
FCF Margin
7.67%1.04%14.27%6.82%3.70%3.77%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
2.115.3528.1525.816.906.20
Forward PE
-3.663.663.663.535.82
P/FCF Ratio
5.0740.202.705.238.6413.70
PS Ratio
0.390.420.380.360.320.52