SAMICK MUSICAL INSTRUMENT Co., Ltd (KRX:002450)
South Korea · Delayed Price · Currency is KRW 1,019.00
0.00 (0.00%)
Nov 3, 2026, 3:30 PM KST
SAMICK MUSICAL INSTRUMENT Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 224,918 | 224,439 | 230,380 | 247,929 | 325,700 | 295,428 |
Revenue Growth | -2.03% | -2.58% | -7.08% | -23.88% | 10.25% | 19.19% |
Gross Profit Gross Profit Growth | 63,448 | 52,795 | 54,504 | 56,439 | 65,325 | 80,881 |
Operating Income Operating Income Growth | 9,461 | 2,282 | 5,980 | 6,615 | 11,147 | 33,095 |
Net Income Net Income Growth | 41,466 | 17,614 | 3,147 | 3,422 | 15,102 | 24,584 |
Earnings Per Share EPS Growth | 545.39 | 231.67 | 40.72 | 42.00 | 186.00 | 294.00 |
EPS Growth | 140.51% | 468.97% | -3.06% | -77.42% | -36.73% | 145.00% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Musical Instrument Business Musical Instrument Business Growth | 197,722 | 189,707 | 204,706 | 224,056 | 210,872 | 227,637 |
Integrated Energy Business Integrated Energy Business Growth | 79,587 | 86,909 | 89,292 | 100,887 | 114,828 | 67,791 |
Internal Transaction Adjustment Internal Transaction Adjustment Growth | -52,390 | -52,177 | -63,618 | -77,014 | - | - |
Total Total Growth | 224,918 | 224,439 | 230,380 | 247,929 | 325,700 | 295,428 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 63,337 | 110,367 | 105,988 | 92,420 | 82,909 | 105,265 |
Total Debt Total Debt Growth | 214,846 | 155,381 | 168,905 | 183,747 | 183,615 | 239,298 |
Net Cash (Debt) Net Cash Growth | -151,510 | -45,014 | -62,917 | -91,327 | -100,705 | -134,034 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -1992.74 | -592.04 | -813.98 | -1127.07 | -1240.82 | -1604.84 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 33,769 | 28,047 | 35,152 | 26,763 | 23,346 | 15,741 |
Capital Expenditures CapEx Growth | -16,510 | -25,702 | -2,286 | -9,860 | -11,294 | -4,610 |
Free Cash Flow Free Cash Flow Growth | 17,259 | 2,345 | 32,865 | 16,904 | 12,052 | 11,131 |
Free Cash Flow Growth | 51.66% | -92.86% | 94.43% | 40.26% | 8.28% | -63.30% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 28.21% | 23.52% | 23.66% | 22.76% | 20.06% | 27.38% |
Operating Margin | 4.21% | 1.02% | 2.60% | 2.67% | 3.42% | 11.20% |
Pretax Margin | 23.16% | 9.40% | 2.82% | 2.90% | 7.22% | 13.77% |
Profit Margin | 18.44% | 7.85% | 1.37% | 1.38% | 4.64% | 8.32% |
FCF Margin | 7.67% | 1.04% | 14.27% | 6.82% | 3.70% | 3.77% |
Fiscal Year | Current | FY 2025 |
|---|---|---|
| Period Ending | Nov '26 Nov 3, 2026 | Dec '25 Dec 31, 2025 |
Dividend Per Share Dividend Per Share Growth | 50.000 | 50.000 |
Dividend Per Share Growth | 0% | - |
Dividend Yield | 4.91% | 4.03% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 1.87 | 5.35 | 28.15 | 25.81 | 6.90 | 6.20 |
Forward PE | - | 3.66 | 3.66 | 3.66 | 3.53 | 5.82 |
P/FCF Ratio | 4.49 | 40.20 | 2.70 | 5.23 | 8.64 | 13.70 |
PS Ratio | 0.34 | 0.42 | 0.38 | 0.36 | 0.32 | 0.52 |