SAMICK MUSICAL INSTRUMENT Co., Ltd (KRX:002450)

SAMICK MUSICAL INSTRUMENT Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	94,582	88,576	88,324	104,125	152,444	121,955
Market Cap Growth	19.62%	0.29%	-15.17%	-31.70%	25.00%	-21.29%
Enterprise Value	140,306	163,335	192,761	207,924	281,702	393,482
Last Close Price	1244.00	1165.00	1044.92	1175.56	1606.80	1250.79
PE Ratio	5.49	28.15	25.81	6.90	6.20	12.15
PS Ratio	0.41	0.38	0.36	0.32	0.52	0.49
PB Ratio	0.34	0.33	0.34	0.40	0.60	0.55
P/TBV Ratio	0.41	0.39	0.40	0.48	0.71	0.77
P/FCF Ratio	8.31	2.70	5.23	8.64	13.70	4.02
P/OCF Ratio	3.69	2.52	3.30	4.46	9.69	3.20
EV/Sales Ratio	0.61	0.71	0.78	0.64	0.95	1.59
EV/EBITDA Ratio	6.38	7.15	9.74	8.44	6.09	11.73
EV/EBIT Ratio	25.75	27.31	29.14	18.65	8.51	19.51
EV/FCF Ratio	12.33	4.97	11.40	17.25	25.31	12.98
Debt / Equity Ratio	0.59	0.62	0.70	0.70	0.94	1.47
Debt / EBITDA Ratio	7.39	7.39	9.29	7.46	5.17	9.76
Debt / FCF Ratio	14.25	5.14	10.87	15.24	21.50	10.79
Asset Turnover	0.45	0.44	0.47	0.59	0.49	0.40
Inventory Turnover	3.78	3.25	2.63	2.95	2.37	1.87
Quick Ratio	0.71	1.08	0.89	0.91	0.72	0.48
Current Ratio	0.96	1.48	1.39	1.56	1.21	0.88
Return on Equity (ROE)	6.38%	1.17%	1.30%	5.86%	9.97%	4.46%
Return on Assets (ROA)	0.66%	0.71%	0.78%	1.26%	3.43%	2.04%
Return on Capital (ROIC)	0.77%	0.84%	0.93%	1.49%	3.96%	2.33%
Return on Capital Employed (ROCE)	1.70%	1.50%	1.70%	2.90%	8.80%	5.20%
Earnings Yield	18.23%	3.55%	3.87%	14.50%	16.13%	8.23%
FCF Yield	12.03%	37.10%	19.14%	11.57%	7.30%	24.87%
Dividend Yield	4.02%	4.29%	-	-	-	-
Payout Ratio	22.05%	128.73%	118.40%	27.46%	16.99%	41.61%
Buyback Yield / Dilution	4.73%	4.61%	0.16%	2.82%	0.01%	-
Total Shareholder Return	8.75%	8.90%	0.16%	2.82%	0.01%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.