SAMICK MUSICAL INSTRUMENT Co., Ltd (KRX:002450)

SAMICK MUSICAL INSTRUMENT Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	85,763	88,576	88,324	104,125	152,444	121,955
Market Cap Growth	0.29%	0.29%	-15.17%	-31.70%	25.00%	-21.29%
Enterprise Value	147,758	163,335	192,761	207,924	281,702	393,482
Last Close Price	1128.00	1165.00	1044.92	1175.56	1606.80	1250.79
PE Ratio	27.51	28.15	25.81	6.90	6.20	12.15
Forward PE	-	5.82	5.82	5.82	5.82	5.82
PS Ratio	0.38	0.38	0.36	0.32	0.52	0.49
PB Ratio	0.31	0.33	0.34	0.40	0.60	0.55
P/TBV Ratio	0.39	0.39	0.40	0.48	0.71	0.77
P/FCF Ratio	2.61	2.70	5.23	8.64	13.70	4.02
P/OCF Ratio	2.52	2.52	3.30	4.46	9.69	3.20
EV/Sales Ratio	0.64	0.71	0.78	0.64	0.95	1.59
EV/EBITDA Ratio	6.45	7.15	9.74	8.44	6.09	11.73
EV/EBIT Ratio	24.48	27.31	29.14	18.65	8.51	19.51
EV/FCF Ratio	4.50	4.97	11.40	17.25	25.31	12.98
Debt / Equity Ratio	0.62	0.62	0.70	0.70	0.94	1.47
Debt / EBITDA Ratio	7.39	7.39	9.29	7.46	5.17	9.76
Debt / FCF Ratio	5.14	5.14	10.87	15.24	21.50	10.79
Asset Turnover	0.44	0.44	0.47	0.59	0.49	0.40
Inventory Turnover	3.25	3.25	2.63	2.95	2.37	1.87
Quick Ratio	1.08	1.08	0.89	0.91	0.72	0.48
Current Ratio	1.48	1.48	1.39	1.56	1.21	0.88
Return on Equity (ROE)	1.17%	1.17%	1.30%	5.86%	9.97%	4.46%
Return on Assets (ROA)	0.71%	0.71%	0.78%	1.26%	3.43%	2.04%
Return on Capital (ROIC)	0.84%	0.84%	0.93%	1.49%	3.96%	2.33%
Return on Capital Employed (ROCE)	1.50%	1.50%	1.70%	2.90%	8.80%	5.20%
Earnings Yield	3.67%	3.55%	3.87%	14.50%	16.13%	8.23%
FCF Yield	38.32%	37.10%	19.14%	11.57%	7.30%	24.87%
Payout Ratio	128.73%	128.73%	118.40%	27.46%	16.99%	41.61%
Buyback Yield / Dilution	5.79%	5.79%	-0.39%	2.82%	0.01%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.