SAMICK MUSICAL INSTRUMENT Co., Ltd (KRX: 002450)

SAMICK MUSICAL INSTRUMENT Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Nov 14, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	84,166	88,324	104,125	152,444	121,955	154,950
Market Cap Growth	-11.16%	-15.18%	-31.70%	25.00%	-21.29%	3.34%
Enterprise Value	160,993	192,761	207,924	281,702	393,482	442,933
Last Close Price	1107.00	1090.00	1226.86	1676.92	1305.37	1602.70
PE Ratio	12.51	25.95	6.60	5.70	10.88	9.83
Forward PE	-	5.82	5.82	5.82	5.82	5.82
PS Ratio	0.38	0.36	0.32	0.52	0.49	0.58
PB Ratio	0.32	0.34	0.40	0.60	0.55	0.69
P/TBV Ratio	0.39	0.40	0.48	0.71	0.77	0.98
P/FCF Ratio	2.66	5.23	8.64	13.70	4.02	-
P/OCF Ratio	2.30	3.30	4.46	9.68	3.20	28.30
EV/Sales Ratio	0.70	0.78	0.64	0.95	1.59	1.67
EV/EBITDA Ratio	6.71	9.74	8.44	6.09	11.73	11.10
EV/EBIT Ratio	18.28	29.14	18.65	8.51	19.51	16.06
EV/FCF Ratio	5.09	11.40	17.25	25.31	12.98	-
Debt / Equity Ratio	0.65	0.70	0.70	0.94	1.47	1.38
Debt / EBITDA Ratio	7.38	9.29	7.46	5.17	9.76	7.76
Debt / FCF Ratio	5.41	10.87	15.24	21.50	10.79	-
Asset Turnover	0.46	0.47	0.59	0.49	0.40	0.44
Inventory Turnover	2.78	2.63	2.95	2.37	1.87	1.91
Quick Ratio	1.02	0.89	0.91	0.72	0.48	0.40
Current Ratio	1.53	1.39	1.56	1.21	0.88	1.16
Return on Equity (ROE)	2.63%	1.30%	5.86%	9.97%	4.46%	6.01%
Return on Assets (ROA)	1.00%	0.78%	1.26%	3.43%	2.04%	2.86%
Return on Capital (ROIC)	1.14%	0.93%	1.49%	3.96%	2.33%	3.27%
Earnings Yield	8.00%	3.87%	14.50%	16.13%	8.23%	8.81%
FCF Yield	37.56%	19.14%	11.57%	7.30%	24.87%	-4.47%
Dividend Yield	4.57%	4.59%	-	-	-	-
Payout Ratio	57.55%	118.39%	27.46%	16.99%	41.61%	30.60%
Buyback Yield / Dilution	2.69%	0.16%	2.82%	0.01%	-	2.12%
Total Shareholder Return	7.26%	4.75%	2.82%	0.01%	-	2.12%

Source: S&P Capital IQ. Standard template. Financial Sources.