TCC Steel Corp. (KRX:002710)
South Korea
· Delayed Price · Currency is KRW 22,950
-1,350 (-5.56%)
At close: Mar 28, 2025, 3:30 PM KST
TCC Steel Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 20,161 | -7,753 | 29,343 | 28,807 | -1,516 | Upgrade
|
| Depreciation & Amortization | 9,635 | 7,374 | 7,186 | 7,469 | 6,729 | Upgrade
|
| Loss (Gain) From Sale of Assets | -1,080 | -614.75 | -129.85 | -51.27 | -128.75 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | 513.41 | 649.46 | -222.97 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | - | 1.44 | Upgrade
|
| Loss (Gain) on Equity Investments | -11,442 | -2,432 | -5,706 | 88.06 | -4,444 | Upgrade
|
| Stock-Based Compensation | - | - | 6,399 | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | -425.66 | -148.02 | 936.06 | 44.09 | 61.06 | Upgrade
|
| Other Operating Activities | 1,550 | 13,526 | 13,028 | -15.55 | 2,679 | Upgrade
|
| Change in Accounts Receivable | -3,664 | 22,512 | -26,710 | -25,422 | -12,195 | Upgrade
|
| Change in Inventory | -1,186 | 6,139 | -46,994 | -20,149 | 23,419 | Upgrade
|
| Change in Accounts Payable | 3,015 | -25,662 | 31,556 | 15,961 | -11,622 | Upgrade
|
| Change in Other Net Operating Assets | 1,369 | -7,172 | -21,461 | 250.21 | -8,352 | Upgrade
|
| Operating Cash Flow | 17,932 | 5,769 | -12,038 | 7,631 | -5,592 | Upgrade
|
| Operating Cash Flow Growth | 210.84% | - | - | - | - | Upgrade
|
| Capital Expenditures | -27,054 | -115,576 | -44,727 | -9,887 | -5,060 | Upgrade
|
| Sale of Property, Plant & Equipment | 864.89 | 4,914 | 923.71 | 863.61 | 561.76 | Upgrade
|
| Cash Acquisitions | - | -1,341 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | 43.13 | -190.07 | -26.4 | -230.05 | - | Upgrade
|
| Investment in Securities | 750.34 | 10,220 | -6,610 | 32,784 | -2,993 | Upgrade
|
| Other Investing Activities | -5,312 | 1,473 | -13,279 | 2,367 | 221.77 | Upgrade
|
| Investing Cash Flow | -29,885 | -100,750 | -64,578 | 27,690 | -4,691 | Upgrade
|
| Long-Term Debt Issued | 406,680 | 586,420 | 509,472 | 380,318 | 393,885 | Upgrade
|
| Long-Term Debt Repaid | -411,378 | -512,739 | -437,542 | -387,583 | -386,615 | Upgrade
|
| Net Debt Issued (Repaid) | -4,699 | 73,680 | 71,930 | -7,265 | 7,270 | Upgrade
|
| Issuance of Common Stock | - | 18,146 | - | - | 1,691 | Upgrade
|
| Dividends Paid | -2,145 | -3,202 | -3,499 | -493.11 | -790.09 | Upgrade
|
| Other Financing Activities | -63.4 | -0 | -497.5 | -0 | -0 | Upgrade
|
| Financing Cash Flow | -6,907 | 88,625 | 67,933 | -7,758 | 8,170 | Upgrade
|
| Foreign Exchange Rate Adjustments | 750.23 | -332.56 | -464.79 | 276.22 | -367.51 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | 0 | - | 1,409 | Upgrade
|
| Net Cash Flow | -18,110 | -6,689 | -9,147 | 27,839 | -1,071 | Upgrade
|
| Free Cash Flow | -9,122 | -109,807 | -56,765 | -2,256 | -10,652 | Upgrade
|
| Free Cash Flow Margin | -1.57% | -17.59% | -8.29% | -0.42% | -2.47% | Upgrade
|
| Free Cash Flow Per Share | -342.07 | -4251.07 | -2396.55 | -97.28 | -467.87 | Upgrade
|
| Cash Interest Paid | 7,668 | 7,029 | 6,238 | 4,709 | 6,062 | Upgrade
|
| Cash Income Tax Paid | 925.76 | 8,972 | 14,347 | 1,953 | 1,723 | Upgrade
|
| Levered Free Cash Flow | -13,995 | -119,333 | -42,339 | -3,482 | -1,533 | Upgrade
|
| Unlevered Free Cash Flow | -8,168 | -114,563 | -37,450 | -250.06 | 2,256 | Upgrade
|
| Change in Net Working Capital | -1,530 | 13,211 | 33,779 | 13,614 | 28.27 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.