Bolak Company Limited (KRX: 002760)
South Korea
· Delayed Price · Currency is KRW 1,149.00
+15.00 (1.32%)
Nov 18, 2024, 3:30 PM KST
Bolak Company Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 47,384 | 46,774 | 48,435 | 39,764 | 38,293 | 36,124 | Upgrade
|
| Other Revenue | - | - | -0 | - | - | - | Upgrade
|
| Revenue | 47,384 | 46,774 | 48,435 | 39,764 | 38,293 | 36,124 | Upgrade
|
| Revenue Growth (YoY) | -2.05% | -3.43% | 21.81% | 3.84% | 6.00% | 6.99% | Upgrade
|
| Cost of Revenue | 40,660 | 41,135 | 40,209 | 33,315 | 33,597 | 31,288 | Upgrade
|
| Gross Profit | 6,724 | 5,639 | 8,225 | 6,449 | 4,696 | 4,836 | Upgrade
|
| Selling, General & Admin | 4,003 | 3,743 | 3,656 | 3,431 | 3,080 | 2,968 | Upgrade
|
| Research & Development | 897.83 | 990.24 | 1,071 | 1,137 | 1,139 | 1,009 | Upgrade
|
| Other Operating Expenses | 46.61 | 39.75 | 39.28 | 35.51 | 37.71 | 29.79 | Upgrade
|
| Operating Expenses | 5,146 | 5,133 | 4,942 | 4,757 | 4,551 | 4,204 | Upgrade
|
| Operating Income | 1,578 | 505.61 | 3,283 | 1,692 | 144.35 | 631.61 | Upgrade
|
| Interest Expense | -100.39 | -89.69 | -67.51 | -75.04 | -90.94 | -88.57 | Upgrade
|
| Interest & Investment Income | 71.09 | 35.37 | 34.25 | 17.19 | 17.2 | 34.15 | Upgrade
|
| Currency Exchange Gain (Loss) | 14.71 | 40.03 | -13.4 | 57.49 | -26.32 | 36.03 | Upgrade
|
| Other Non Operating Income (Expenses) | 179.87 | 156.5 | 93.63 | 110.38 | 231.93 | 199.41 | Upgrade
|
| EBT Excluding Unusual Items | 1,743 | 647.82 | 3,330 | 1,802 | 276.21 | 812.62 | Upgrade
|
| Gain (Loss) on Sale of Investments | 63.26 | 74.14 | 63.38 | 39.46 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.4 | 1.81 | -4.19 | -0.75 | -8.36 | -12.46 | Upgrade
|
| Pretax Income | 1,808 | 723.77 | 3,389 | 1,841 | 267.85 | 800.16 | Upgrade
|
| Income Tax Expense | 127.08 | -134.05 | 319.94 | 145.87 | -126.65 | 151.63 | Upgrade
|
| Net Income | 1,681 | 857.81 | 3,069 | 1,695 | 394.51 | 648.53 | Upgrade
|
| Net Income to Common | 1,681 | 857.81 | 3,069 | 1,695 | 394.51 | 648.53 | Upgrade
|
| Net Income Growth | 56.35% | -72.05% | 81.07% | 329.65% | -39.17% | -41.32% | Upgrade
|
| Shares Outstanding (Basic) | 58 | 60 | 60 | 61 | 56 | 59 | Upgrade
|
| Shares Outstanding (Diluted) | 58 | 60 | 60 | 61 | 56 | 59 | Upgrade
|
| Shares Change (YoY) | -6.77% | -0.46% | -0.59% | 7.41% | -4.41% | -3.97% | Upgrade
|
| EPS (Basic) | 28.88 | 14.32 | 51.00 | 28.00 | 7.00 | 11.00 | Upgrade
|
| EPS (Diluted) | 28.88 | 14.32 | 51.00 | 28.00 | 7.00 | 11.00 | Upgrade
|
| EPS Growth | 67.71% | -71.92% | 82.14% | 300.00% | -36.36% | -38.89% | Upgrade
|
| Free Cash Flow | 3,005 | 953.88 | 1,899 | 548.73 | 282.57 | -1,003 | Upgrade
|
| Free Cash Flow Per Share | 51.61 | 15.92 | 31.55 | 9.06 | 5.01 | -17.02 | Upgrade
|
| Gross Margin | 14.19% | 12.06% | 16.98% | 16.22% | 12.26% | 13.39% | Upgrade
|
| Operating Margin | 3.33% | 1.08% | 6.78% | 4.26% | 0.38% | 1.75% | Upgrade
|
| Profit Margin | 3.55% | 1.83% | 6.34% | 4.26% | 1.03% | 1.80% | Upgrade
|
| Free Cash Flow Margin | 6.34% | 2.04% | 3.92% | 1.38% | 0.74% | -2.78% | Upgrade
|
| EBITDA | 3,371 | 2,396 | 5,265 | 3,732 | 2,185 | 2,582 | Upgrade
|
| EBITDA Margin | 7.12% | 5.12% | 10.87% | 9.39% | 5.71% | 7.15% | Upgrade
|
| D&A For EBITDA | 1,794 | 1,891 | 1,982 | 2,040 | 2,041 | 1,950 | Upgrade
|
| EBIT | 1,578 | 505.61 | 3,283 | 1,692 | 144.35 | 631.61 | Upgrade
|
| EBIT Margin | 3.33% | 1.08% | 6.78% | 4.26% | 0.38% | 1.75% | Upgrade
|
| Effective Tax Rate | 7.03% | - | 9.44% | 7.92% | - | 18.95% | Upgrade
|
| Advertising Expenses | - | 1.74 | 1.5 | 1.5 | 0.44 | 3.23 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.