ChinHung International Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2017	FY 2016	FY 2015	FY 2014	FY 2013
Period Ending	Feb '26 Feb 20, 2026	Dec '17 Dec 31, 2017	Dec '16 Dec 31, 2016	Dec '15 Dec 31, 2015	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013
Market Capitalization	119,821	278,240	637,467	701,519	311,155	300,877
Market Cap Growth	1.60%	-56.35%	-9.13%	125.46%	3.42%	-48.14%
Enterprise Value	-	220,715	613,840	669,006	428,170	439,416
Last Close Price	824.00	1915.00	4180.00	4600.00	3330.00	3220.00
PE Ratio	4.22	12.76	-	-	-	-
PS Ratio	0.20	0.49	0.99	0.96	0.49	0.63
PB Ratio	1.41	3.67	-63.69	10.65	2.83	8.56
P/TBV Ratio	1.43	3.71	-	10.89	2.87	8.98
P/FCF Ratio	5.84	-	-	7.01	26.57	62.66
P/OCF Ratio	5.83	-	-	7.00	26.48	62.09
EV/Sales Ratio	-	0.39	0.95	0.92	0.67	0.92
EV/EBITDA Ratio	-	6.11	-	-	-	-
EV/EBIT Ratio	-	6.18	-	-	-	-
EV/FCF Ratio	-	-	-	6.68	36.57	91.52
Debt / Equity Ratio	0.27	0.30	-3.11	0.69	0.42	4.56
Debt / EBITDA Ratio	0.55	0.64	-	-	-	-
Debt / FCF Ratio	1.12	-	-	0.46	3.91	33.37
Net Debt / Equity Ratio	-0.59	-0.34	-0.15	-0.81	0.30	4.31
Net Debt / EBITDA Ratio	-1.21	-0.72	-0.02	1.93	-1.10	-2.79
Net Debt / FCF Ratio	-2.46	2.23	-0.03	-0.53	2.81	31.51
Asset Turnover	1.75	1.86	1.55	1.50	1.37	0.93
Inventory Turnover	127.96	133.17	122.60	123.92	56.70	18.93
Quick Ratio	1.07	1.03	0.76	0.71	0.71	0.50
Current Ratio	1.14	1.13	0.86	0.78	1.06	1.10
Return on Equity (ROE)	43.39%	66.29%	-269.23%	-48.71%	-24.23%	-102.38%
Return on Assets (ROA)	7.37%	7.25%	-10.11%	-3.60%	-4.07%	-6.65%
Return on Invested Capital (ROIC)	97.88%	172.19%	-3360.00%	-36.06%	-18.41%	-24.81%
Return on Capital Employed (ROCE)	30.00%	28.10%	-112.30%	-28.00%	-17.60%	-62.20%
Earnings Yield	23.45%	7.85%	-11.80%	-6.10%	-5.65%	-24.07%
FCF Yield	17.11%	-4.18%	-6.78%	14.27%	3.76%	1.60%
Buyback Yield / Dilution	-116.57%	-62.90%	45.84%	-58.75%	-0.55%	-22.36%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.