Miwon Commercial Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 16, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	635,837	873,109	791,508	805,100	1,007,325	603,855
Market Cap Growth	-24.44%	10.31%	-1.69%	-20.08%	66.82%	108.21%
Enterprise Value	614,774	840,389	762,029	788,866	971,598	602,574
Last Close Price	138000.00	185139.61	166096.52	159908.18	194326.70	112861.86
PE Ratio	14.43	17.27	12.97	11.15	17.45	11.65
PS Ratio	1.42	2.00	1.88	1.84	2.80	2.05
PB Ratio	1.55	2.18	2.09	2.36	3.40	2.26
P/TBV Ratio	1.56	2.19	2.11	2.37	3.43	2.27
P/FCF Ratio	53.80	29.12	21.02	27.41	39.30	48.66
P/OCF Ratio	11.00	10.98	8.11	11.37	18.29	10.96
EV/Sales Ratio	1.37	1.93	1.81	1.80	2.70	2.04
EV/EBITDA Ratio	7.16	9.03	7.80	7.56	11.96	9.85
EV/EBIT Ratio	13.25	14.02	11.33	10.24	17.00	14.05
EV/FCF Ratio	52.02	28.03	20.23	26.86	37.91	48.56
Debt / Equity Ratio	0	0	0.00	0.00	0.00	0.00
Debt / EBITDA Ratio	0.00	0.00	0.01	0.01	0.01	0.01
Debt / FCF Ratio	0.01	0.01	0.02	0.02	0.02	0.06
Net Debt / Equity Ratio	-0.05	-0.10	-0.10	-0.07	-0.07	-0.08
Net Debt / EBITDA Ratio	-0.25	-0.45	-0.38	-0.24	-0.26	-0.35
Net Debt / FCF Ratio	-1.78	-1.40	-0.98	-0.84	-0.83	-1.73
Asset Turnover	0.95	0.94	0.98	1.11	1.03	0.97
Inventory Turnover	3.21	3.25	3.23	3.51	3.73	3.68
Quick Ratio	2.45	2.28	2.51	1.92	1.81	2.07
Current Ratio	5.67	4.65	4.98	4.10	3.68	3.87
Return on Equity (ROE)	11.07%	12.99%	16.95%	22.64%	20.49%	21.07%
Return on Assets (ROA)	5.86%	8.09%	9.74%	12.22%	10.19%	8.79%
Return on Invested Capital (ROIC)	9.60%	14.33%	16.37%	21.39%	17.78%	15.40%
Return on Capital Employed (ROCE)	10.00%	13.90%	16.50%	21.00%	17.50%	14.60%
Earnings Yield	6.96%	5.79%	7.71%	8.97%	5.73%	8.59%
FCF Yield	1.86%	3.43%	4.76%	3.65%	2.54%	2.05%
Dividend Yield	1.42%	1.08%	-	-	-	-
Payout Ratio	25.09%	18.61%	11.77%	10.18%	49.31%	6.28%
Buyback Yield / Dilution	1.70%	1.94%	2.41%	1.31%	0.80%	0.99%
Total Shareholder Return	3.12%	3.02%	2.41%	1.31%	0.80%	0.99%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.