Shinpoong Paper Mfg. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	32,887	31,197	35,132	23,135	31,862	61,370
Market Cap Growth	-8.13%	-11.20%	51.86%	-27.39%	-48.08%	-36.71%
Enterprise Value	-2,858	-2,645	-2,255	-1,023	-18,440	2,276
Last Close Price	1187.00	1126.00	1268.00	835.00	1123.00	2074.36
PE Ratio	16.49	15.59	113.71	-	-	-
PS Ratio	1.36	1.29	1.54	0.86	1.70	2.37
PB Ratio	0.45	0.42	0.49	0.32	0.39	0.69
P/TBV Ratio	0.45	0.42	0.49	0.32	0.41	0.69
P/FCF Ratio	14.30	13.57	18.41	-	-	-
P/OCF Ratio	12.38	11.74	11.82	-	-	-
EV/Sales Ratio	-	-	-	-	-	0.09
Debt / Equity Ratio	0.01	0.01	0.02	0.09	0.24	0.02
Debt / FCF Ratio	0.41	0.41	0.81	-	-	-
Net Debt / Equity Ratio	-0.48	-0.48	-0.49	-0.50	-0.39	-0.70
Net Debt / EBITDA Ratio	30.04	30.04	35.57	14.74	8.54	14.48
Net Debt / FCF Ratio	-15.54	-15.54	-18.35	1.96	7.94	12.31
Asset Turnover	0.32	0.32	0.25	0.25	0.18	0.26
Inventory Turnover	3.13	3.13	3.23	2.44	1.84	3.87
Quick Ratio	15.59	15.59	14.48	1.57	2.26	17.91
Current Ratio	17.93	17.93	16.78	2.44	2.81	19.22
Return on Equity (ROE)	2.75%	2.75%	0.43%	-2.64%	-8.78%	-10.57%
Return on Assets (ROA)	-1.82%	-1.82%	-1.82%	-2.17%	-2.55%	-3.08%
Return on Invested Capital (ROIC)	-5.68%	-5.92%	-7.23%	-8.76%	-10.90%	-12.45%
Return on Capital Employed (ROCE)	-3.00%	-3.00%	-3.60%	-5.10%	-5.00%	-5.50%
Earnings Yield	6.08%	6.42%	0.88%	-28.09%	-23.65%	-16.34%
FCF Yield	6.99%	7.37%	5.43%	-79.47%	-12.65%	-8.29%
Dividend Yield	-	-	-	-	4.45%	2.89%
Payout Ratio	-	-	179.27%	-	-	-
Buyback Yield / Dilution	1.04%	1.04%	-1.37%	-	-	-
Total Shareholder Return	1.04%	1.04%	-1.37%	-	4.45%	2.89%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.