Shinpoong Paper Mfg. Co., Ltd (KRX:002870)
South Korea · Delayed Price · Currency is KRW 960.00
-39.00 (-3.90%)
Last updated: Jun 2, 2026, 3:00 PM KST
Shinpoong Paper Mfg. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 24,468 | 24,228 | 22,778 | 26,896 | 18,782 | 25,902 |
Other Revenue | -0 | -0 | - | -0 | - | -0 |
| 24,468 | 24,228 | 22,778 | 26,896 | 18,782 | 25,902 | |
Revenue Growth (YoY) | 4.08% | 6.36% | -15.31% | 43.20% | -27.49% | -23.30% |
Cost of Revenue | 20,142 | 20,015 | 19,777 | 24,020 | 17,473 | 23,205 |
Gross Profit | 4,326 | 4,213 | 3,001 | 2,876 | 1,309 | 2,697 |
Selling, General & Admin | 5,467 | 5,506 | 5,549 | 5,291 | 4,927 | 4,612 |
Other Operating Expenses | 21.37 | 19.87 | 414.51 | 165.83 | 18.25 | 311.64 |
Operating Expenses | 6,239 | 6,421 | 5,615 | 6,640 | 5,511 | 7,667 |
Operating Income | -1,912 | -2,209 | -2,614 | -3,764 | -4,202 | -4,970 |
Interest Expense | -65.51 | -83.12 | -86.84 | -112.83 | -71.64 | -195.53 |
Interest & Investment Income | 1,207 | 1,225 | 1,466 | 1,526 | 1,282 | 649.36 |
Currency Exchange Gain (Loss) | -41.72 | 61.93 | -70.12 | -20.69 | -2.4 | 56.63 |
Other Non Operating Income (Expenses) | 196.38 | 389.97 | 555.72 | 1,025 | 293.64 | -5,970 |
EBT Excluding Unusual Items | -615.88 | -614.93 | -748.86 | -1,347 | -2,700 | -10,430 |
Impairment of Goodwill | - | - | - | -3,044 | - | - |
Gain (Loss) on Sale of Investments | 2,757 | 2,612 | 1,057 | 2,039 | -4,695 | 388.19 |
Gain (Loss) on Sale of Assets | 3.64 | 3.64 | 1.26 | 2.9 | -128.87 | 12.03 |
Asset Writedown | - | - | - | -7.62 | -11.86 | - |
Pretax Income | 2,145 | 2,001 | 308.96 | -2,357 | -7,535 | -10,030 |
Income Tax Expense | - | - | - | -322.03 | - | - |
Earnings From Continuing Operations | 2,145 | 2,001 | 308.96 | -2,035 | -7,535 | -10,030 |
Earnings From Discontinued Operations | - | - | - | -7,172 | - | - |
Net Income to Company | 2,145 | 2,001 | 308.96 | -9,206 | -7,535 | -10,030 |
Minority Interest in Earnings | - | - | - | 2,709 | - | - |
Net Income | 2,145 | 2,001 | 308.96 | -6,498 | -7,535 | -10,030 |
Net Income to Common | 2,145 | 2,001 | 308.96 | -6,498 | -7,535 | -10,030 |
Net Income Growth | - | 547.72% | - | - | - | - |
Shares Outstanding (Basic) | 28 | 28 | 28 | 28 | 28 | 28 |
Shares Outstanding (Diluted) | 28 | 28 | 28 | 28 | 28 | 28 |
Shares Change (YoY) | -3.63% | -1.35% | 1.37% | - | - | - |
EPS (Basic) | 77.98 | 72.23 | 11.00 | -234.52 | -271.98 | -362.00 |
EPS (Diluted) | 77.98 | 72.23 | 11.00 | -234.52 | -272.00 | -362.00 |
EPS Growth | - | 556.62% | - | - | - | - |
Free Cash Flow | 2,852 | 2,299 | 1,908 | -18,385 | -4,032 | -5,089 |
Free Cash Flow Per Share | 103.65 | 82.99 | 67.94 | -663.57 | -145.53 | -183.68 |
Dividend Per Share | - | - | - | - | 50.000 | 60.000 |
Dividend Growth | - | - | - | - | -16.67% | 20.00% |
Gross Margin | 17.68% | 17.39% | 13.18% | 10.69% | 6.97% | 10.41% |
Operating Margin | -7.82% | -9.12% | -11.47% | -13.99% | -22.37% | -19.19% |
Profit Margin | 8.77% | 8.26% | 1.36% | -24.16% | -40.12% | -38.72% |
Free Cash Flow Margin | 11.65% | 9.49% | 8.38% | -68.36% | -21.47% | -19.65% |
EBITDA | -879.26 | -1,190 | -984.33 | -2,445 | -3,746 | -4,325 |
EBITDA Margin | -3.59% | -4.91% | -4.32% | -9.09% | -19.95% | -16.70% |
D&A For EBITDA | 1,033 | 1,019 | 1,629 | 1,319 | 455.64 | 645.08 |
EBIT | -1,912 | -2,209 | -2,614 | -3,764 | -4,202 | -4,970 |
EBIT Margin | -7.82% | -9.12% | -11.47% | -13.99% | -22.37% | -19.19% |