Dayou A-Tech Co.,Ltd (KRX:002880)
South Korea
· Delayed Price · Currency is KRW 984.00
-16.00 (-1.60%)
At close: Jun 5, 2025, 3:30 PM KST
Dayou A-Tech Co.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Other Revenue | - | - | - | -0 | - | - | Upgrade
|
| Revenue | 562,087 | 564,916 | 566,931 | 501,286 | 1,569,707 | 1,466,904 | Upgrade
|
| Revenue Growth (YoY) | -1.81% | -0.36% | 13.10% | -68.06% | 7.01% | 14.16% | Upgrade
|
| Cost of Revenue | 496,247 | 498,333 | 499,835 | 447,062 | 1,304,646 | 1,227,461 | Upgrade
|
| Gross Profit | 65,841 | 66,583 | 67,096 | 54,224 | 265,062 | 239,443 | Upgrade
|
| Selling, General & Admin | 17,419 | 16,119 | 17,291 | 19,579 | 189,687 | 155,301 | Upgrade
|
| Research & Development | 6,484 | 6,431 | 5,392 | 4,470 | 4,565 | 5,168 | Upgrade
|
| Other Operating Expenses | 974.56 | 1,115 | 1,815 | 881.75 | 2,277 | 2,282 | Upgrade
|
| Operating Expenses | 38,462 | 32,686 | 103,536 | 63,001 | 216,625 | 193,026 | Upgrade
|
| Operating Income | 27,379 | 33,897 | -36,440 | -8,777 | 48,437 | 46,417 | Upgrade
|
| Interest Expense | -10,029 | -9,569 | -12,563 | -10,567 | -16,117 | -16,177 | Upgrade
|
| Interest & Investment Income | 1,968 | 2,016 | 5,667 | 4,656 | 4,243 | 3,896 | Upgrade
|
| Earnings From Equity Investments | - | - | - | 10,237 | -1,306 | 882.93 | Upgrade
|
| Currency Exchange Gain (Loss) | -153.56 | -111.51 | -209.8 | 3.28 | -4,738 | 1,201 | Upgrade
|
| Other Non Operating Income (Expenses) | -2,863 | -2,117 | -46,473 | 7,551 | -12,518 | -11,919 | Upgrade
|
| EBT Excluding Unusual Items | 16,303 | 24,116 | -90,019 | 3,104 | 18,002 | 24,301 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1,748 | -1,903 | 17,126 | -5,906 | -1,315 | 9,065 | Upgrade
|
| Gain (Loss) on Sale of Assets | -420.62 | -57.7 | -565.89 | 0.2 | 2,614 | -2,877 | Upgrade
|
| Asset Writedown | -11,649 | -11,649 | -4,901 | - | -2,790 | - | Upgrade
|
| Other Unusual Items | -2.09 | -90.39 | -1,364 | 2,021 | 61.49 | - | Upgrade
|
| Pretax Income | 2,483 | 10,415 | -79,723 | -781.47 | 16,573 | 30,490 | Upgrade
|
| Income Tax Expense | 4,700 | 5,570 | -14,114 | -1,547 | 10,516 | 8,930 | Upgrade
|
| Earnings From Continuing Operations | -2,217 | 4,845 | -65,610 | 765.2 | 6,057 | 21,559 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -129,641 | -94,542 | -8,910 | - | Upgrade
|
| Net Income to Company | -2,217 | 4,845 | -195,250 | -93,777 | -2,852 | 21,559 | Upgrade
|
| Minority Interest in Earnings | 279.79 | 337.33 | 92,521 | 37,269 | -12,184 | -23,645 | Upgrade
|
| Net Income | -1,938 | 5,182 | -102,729 | -56,508 | -15,037 | -2,086 | Upgrade
|
| Net Income to Common | -1,938 | 5,182 | -102,729 | -56,508 | -15,037 | -2,086 | Upgrade
|
| Shares Outstanding (Basic) | 47 | 47 | 39 | 38 | 37 | 35 | Upgrade
|
| Shares Outstanding (Diluted) | 47 | 52 | 39 | 38 | 37 | 35 | Upgrade
|
| Shares Change (YoY) | 14.45% | 33.05% | 1.13% | 4.09% | 3.94% | -24.98% | Upgrade
|
| EPS (Basic) | -41.45 | 110.89 | -2647.88 | -1473.00 | -408.00 | -58.83 | Upgrade
|
| EPS (Diluted) | -41.45 | 106.36 | -2647.88 | -1473.00 | -408.00 | -58.83 | Upgrade
|
| Free Cash Flow | 13,561 | -10,860 | -71,023 | -35,677 | -68,656 | 48,685 | Upgrade
|
| Free Cash Flow Per Share | 290.10 | -210.38 | -1830.65 | -929.99 | -1862.90 | 1373.11 | Upgrade
|
| Gross Margin | 11.71% | 11.79% | 11.83% | 10.82% | 16.89% | 16.32% | Upgrade
|
| Operating Margin | 4.87% | 6.00% | -6.43% | -1.75% | 3.09% | 3.16% | Upgrade
|
| Profit Margin | -0.34% | 0.92% | -18.12% | -11.27% | -0.96% | -0.14% | Upgrade
|
| Free Cash Flow Margin | 2.41% | -1.92% | -12.53% | -7.12% | -4.37% | 3.32% | Upgrade
|
| EBITDA | 38,647 | 44,194 | -5,992 | 34,849 | 91,966 | 86,717 | Upgrade
|
| EBITDA Margin | 6.88% | 7.82% | -1.06% | 6.95% | 5.86% | 5.91% | Upgrade
|
| D&A For EBITDA | 11,268 | 10,297 | 30,448 | 43,626 | 43,529 | 40,300 | Upgrade
|
| EBIT | 27,379 | 33,897 | -36,440 | -8,777 | 48,437 | 46,417 | Upgrade
|
| EBIT Margin | 4.87% | 6.00% | -6.43% | -1.75% | 3.09% | 3.16% | Upgrade
|
| Effective Tax Rate | 189.32% | 53.48% | - | - | 63.45% | 29.29% | Upgrade
|
| Advertising Expenses | - | 13.18 | 246.36 | 86.22 | 21,194 | 16,116 | Upgrade
|
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.