Dayou A-Tech Co.,Ltd (KRX: 002880)
South Korea
· Delayed Price · Currency is KRW 1,138.00
0.00 (0.00%)
Dec 11, 2024, 11:06 AM KST
Dayou A-Tech Co.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Other Revenue | -0 | - | -0 | - | - | 0 | Upgrade
|
| Revenue | 564,253 | 566,931 | 501,286 | 1,569,707 | 1,466,904 | 1,284,997 | Upgrade
|
| Revenue Growth (YoY) | -0.94% | 13.10% | -68.07% | 7.01% | 14.16% | 15.74% | Upgrade
|
| Cost of Revenue | 498,564 | 499,835 | 447,062 | 1,304,646 | 1,227,461 | 1,083,043 | Upgrade
|
| Gross Profit | 65,689 | 67,096 | 54,224 | 265,062 | 239,443 | 201,954 | Upgrade
|
| Selling, General & Admin | 13,795 | 17,291 | 19,579 | 189,687 | 155,301 | 152,644 | Upgrade
|
| Research & Development | 6,842 | 5,392 | 4,470 | 4,565 | 5,168 | 6,155 | Upgrade
|
| Other Operating Expenses | 2,105 | 1,815 | 881.75 | 2,277 | 2,282 | 2,935 | Upgrade
|
| Operating Expenses | 75,481 | 103,536 | 63,001 | 216,625 | 193,026 | 171,829 | Upgrade
|
| Operating Income | -9,792 | -36,440 | -8,777 | 48,437 | 46,417 | 30,125 | Upgrade
|
| Interest Expense | -11,495 | -12,563 | -10,567 | -16,117 | -16,177 | -16,841 | Upgrade
|
| Interest & Investment Income | 3,843 | 5,667 | 4,656 | 4,243 | 3,896 | 3,450 | Upgrade
|
| Earnings From Equity Investments | 873.95 | 2,079 | 10,237 | -1,306 | 882.93 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -185.48 | -209.8 | 3.28 | -4,738 | 1,201 | -3,114 | Upgrade
|
| Other Non Operating Income (Expenses) | -47,485 | -46,473 | 7,551 | -12,518 | -11,919 | 652.97 | Upgrade
|
| EBT Excluding Unusual Items | -64,240 | -87,940 | 3,104 | 18,002 | 24,301 | 14,273 | Upgrade
|
| Gain (Loss) on Sale of Investments | 8,896 | 15,047 | -5,906 | -1,315 | 9,065 | 4,739 | Upgrade
|
| Gain (Loss) on Sale of Assets | -624.02 | -565.89 | 0.2 | 2,614 | -2,877 | 70.59 | Upgrade
|
| Asset Writedown | -4,901 | -4,901 | - | -2,790 | - | - | Upgrade
|
| Other Unusual Items | -1,453 | -1,364 | 2,021 | 61.49 | - | - | Upgrade
|
| Pretax Income | -62,322 | -79,723 | -781.47 | 16,573 | 30,490 | 19,083 | Upgrade
|
| Income Tax Expense | -15,086 | -14,114 | -1,547 | 10,516 | 8,930 | 1,125 | Upgrade
|
| Earnings From Continuing Operations | -47,236 | -65,610 | 765.2 | 6,057 | 21,559 | 17,958 | Upgrade
|
| Earnings From Discontinued Operations | -89,893 | -129,641 | -94,542 | -8,910 | - | -70.72 | Upgrade
|
| Net Income to Company | -137,129 | -195,250 | -93,777 | -2,852 | 21,559 | 17,887 | Upgrade
|
| Minority Interest in Earnings | 69,526 | 92,521 | 37,269 | -12,184 | -23,645 | -7,764 | Upgrade
|
| Net Income | -67,603 | -102,729 | -56,508 | -15,037 | -2,086 | 10,123 | Upgrade
|
| Net Income to Common | -67,603 | -102,729 | -56,508 | -15,037 | -2,086 | 10,123 | Upgrade
|
| Shares Outstanding (Basic) | 45 | 39 | 38 | 37 | 35 | 36 | Upgrade
|
| Shares Outstanding (Diluted) | 45 | 39 | 38 | 37 | 35 | 47 | Upgrade
|
| Shares Change (YoY) | 16.67% | 1.13% | 4.09% | 3.94% | -24.98% | 45.99% | Upgrade
|
| EPS (Basic) | -1503.95 | -2647.88 | -1473.00 | -408.00 | -58.83 | 283.56 | Upgrade
|
| EPS (Diluted) | -1503.95 | -2647.88 | -1473.00 | -408.00 | -58.83 | 214.20 | Upgrade
|
| Free Cash Flow | -21,339 | -71,023 | -35,677 | -68,656 | 48,685 | 1,375 | Upgrade
|
| Free Cash Flow Per Share | -474.73 | -1830.65 | -929.99 | -1862.90 | 1373.11 | 29.09 | Upgrade
|
| Gross Margin | 11.64% | 11.83% | 10.82% | 16.89% | 16.32% | 15.72% | Upgrade
|
| Operating Margin | -1.74% | -6.43% | -1.75% | 3.09% | 3.16% | 2.34% | Upgrade
|
| Profit Margin | -11.98% | -18.12% | -11.27% | -0.96% | -0.14% | 0.79% | Upgrade
|
| Free Cash Flow Margin | -3.78% | -12.53% | -7.12% | -4.37% | 3.32% | 0.11% | Upgrade
|
| EBITDA | 5,058 | -5,992 | 34,849 | 91,966 | 86,717 | 68,227 | Upgrade
|
| EBITDA Margin | 0.90% | -1.06% | 6.95% | 5.86% | 5.91% | 5.31% | Upgrade
|
| D&A For EBITDA | 14,850 | 30,448 | 43,626 | 43,529 | 40,300 | 38,102 | Upgrade
|
| EBIT | -9,792 | -36,440 | -8,777 | 48,437 | 46,417 | 30,125 | Upgrade
|
| EBIT Margin | -1.74% | -6.43% | -1.75% | 3.09% | 3.16% | 2.34% | Upgrade
|
| Effective Tax Rate | - | - | - | 63.45% | 29.29% | 5.89% | Upgrade
|
| Advertising Expenses | - | 246.36 | 86.22 | 21,194 | 16,116 | 17,274 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.