DYA Co.,Ltd (KRX:002880)
South Korea flag South Korea · Delayed Price · Currency is KRW
3,175.00
+5.00 (0.16%)
Oct 30, 2026, 3:30 PM KST

DYA Co.,Ltd Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
775,335633,398564,916566,931501,2861,569,707
Revenue Growth
36.86%12.12%-0.36%13.10%-68.06%7.01%
Gross Profit
62,25260,95366,58367,09654,224265,062
Operating Income
29,89425,71433,897-36,440-8,77748,437
Net Income
13,117-634.775,182-102,729-56,508-15,037
Earnings Per Share
1285.44-70.00531.80-13239.40-7365.00-2040.00
EPS Growth
------

Revenue by Segment

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Automobile Parts
632,240561,128563,031488,841416,518
Rent
1,1583,7873,8873,3742,583
Elimination of Internal Transactions
-0.2--803.48-853.12-18,537
Total
633,398564,916566,931501,2861,569,707

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
37,02737,5604,95219,101110,640115,217
Total Debt
152,830139,862145,511124,436592,753534,781
Net Cash (Debt)
-115,804-102,302-140,559-105,335-482,114-419,564
Net Cash Growth
------
Net Cash Per Share
-11364.62-10944.29-13614.94-13575.15-62837.09-56921.53

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
78,51180,0324,026-26,418-4,048-22,033
Capital Expenditures
-52,127-33,575-14,886-44,606-31,629-46,623
Free Cash Flow
26,38546,457-10,860-71,023-35,677-68,656
Free Cash Flow Growth
289.94%-----

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
8.03%9.62%11.79%11.83%10.82%16.89%
Operating Margin
3.86%4.06%6.00%-6.43%-1.75%3.09%
Pretax Margin
1.74%-0.07%1.84%-14.06%-0.16%1.06%
Profit Margin
1.69%-0.10%0.92%-18.12%-11.27%-0.96%
FCF Margin
3.40%7.33%-1.92%-12.53%-7.12%-4.37%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
2.47-10.37---
P/FCF Ratio
1.131.09----
PS Ratio
0.040.080.100.080.160.10