Bukwang Pharmaceutical Co., Ltd. (KRX:003000)
South Korea flag South Korea · Delayed Price · Currency is KRW
4,005.00
+70.00 (1.78%)
Sep 18, 2026, 3:30 PM KST

Bukwang Pharmaceutical Balance Sheet

Millions KRW. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
104,09696,20890,091151,22785,51782,777
Short-Term Investments
65,000120,00040,000--1,500
Cash & Short-Term Investments
169,096216,208130,091151,22785,51784,277
Cash Growth
21.14%66.20%-13.98%76.84%1.47%-5.93%
Accounts Receivable
30,83927,84523,55935,72987,95090,428
Other Receivables
4,4661,835994.311,647360.042,413
Receivables
40,30629,68124,55337,37688,31092,842
Inventory
53,19452,20541,66756,83238,60739,294
Prepaid Expenses
250.94223.5398.29166.97173.46205.7
Other Current Assets
3,5064,8607,0308,5766,1343,476
Total Current Assets
266,353303,177203,739254,179218,741220,095
Property, Plant & Equipment
147,322144,985141,481122,789123,960124,531
Long-Term Investments
16,21615,68316,77531,62635,13236,963
Goodwill
--406.62878.73834.51828.7
Other Intangible Assets
6,5785,0525,8689,1776,1576,151
Long-Term Deferred Tax Assets
-----3.63
Other Long-Term Assets
30,5807,3974,91010,36816,1058,843
Total Assets
467,049476,295373,180429,017400,929397,417

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
11,5937,2975,0622,36816,5307,421
Accrued Expenses
-2,5791,9072,9781,7551,776
Current Portion of Long-Term Debt
79,81879,532----
Current Portion of Leases
428.81295.3130.19217.6242.91444.17
Current Income Taxes Payable
---357.474,3123,996
Other Current Liabilities
22,38528,11528,29991,62221,76423,358
Total Current Liabilities
114,225117,81835,39897,54444,60336,995
Long-Term Debt
--79,02478,525--
Long-Term Leases
421.12513.55269.91644.17687.881,114
Long-Term Deferred Tax Liabilities
17,59516,61513,91710,06811,01111,217
Other Long-Term Liabilities
416.55416.55425.127,97172,78068,030
Total Liabilities
132,657135,363129,035194,752129,082117,356

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
51,50751,50736,40236,40236,40236,402
Additional Paid-In Capital
85,51885,51812,4524,8086,8007,357
Retained Earnings
168,400173,433166,822225,783258,585264,703
Treasury Stock
----50,784-50,784-50,784
Comprehensive Income & Other
28,70930,14228,00010,10312,21511,930
Total Common Equity
334,134340,600243,676226,311263,217269,608
Minority Interest
258.16332.14469.857,9538,63010,453
Shareholders' Equity
334,392340,932244,146234,265271,847280,061
Total Liabilities & Equity
467,049476,295373,180429,017400,929397,417

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
80,66780,34179,42479,387930.791,558
Net Cash (Debt)
88,429135,86750,66771,84084,58682,719
Net Cash Growth
49.01%168.16%-29.47%-15.07%2.26%21.57%
Net Cash Per Share
904.561644.73740.151049.461235.651208.27
Filing Date Shares Outstanding
98.6698.6668.4568.4568.4568.45
Total Common Shares Outstanding
98.6698.6668.4568.4568.4568.45
Working Capital
152,128185,360168,341156,634174,138183,101
Book Value Per Share
3386.563452.103559.673306.003845.133938.48
Tangible Book Value
327,556335,548237,401216,255256,226262,628
Tangible Book Value Per Share
3319.893400.893468.003159.103743.013836.52
Land
112,939112,939113,31492,87592,87592,875
Buildings
52,39152,27451,49951,45050,60250,602
Machinery
50,99347,78549,27648,40648,08046,343
Construction In Progress
319.53527.8311.17-76.21-